vs
HANCOCK WHITNEY CORP（HWC）与WORTHINGTON ENTERPRISES, INC.（WOR）财务数据对比。点击上方公司名可切换其他公司
WORTHINGTON ENTERPRISES, INC.的季度营收约是HANCOCK WHITNEY CORP的1.1倍（$327.5M vs $295.0M），HANCOCK WHITNEY CORP净利率更高（16.1% vs 8.3%，领先7.7%），WORTHINGTON ENTERPRISES, INC.同比增速更快（19.5% vs -19.7%）
汉考克惠特尼公司是总部位于美国密西西比州格尔夫波特的银行控股企业，在密西西比、阿拉巴马、佛罗里达、路易斯安那、得克萨斯五州共运营237家网点。它是新奥尔良圣徒队、路易斯安那州立大学体育队、路易斯安那大学拉法叶分校运动队的官方合作银行，独家发行对应队伍的官方借记卡，还独家提供LSU老虎队专属信用卡。
沃辛顿实业是一家总部位于美国俄亥俄州哥伦布市的工业制造企业，下设消费品和建筑产品两大业务板块，设计生产丙烷、氧气、氦气压力容器，制冷及工业气瓶，露营与家用气瓶，以及用于存储、处理、加热、扩容和流量控制的供水系统罐体等多元化产品。
HWC vs WOR — 直观对比
营收规模更大
WOR
是对方的1.1倍
$295.0M
营收增速更快
WOR
高出39.2%
-19.7%
净利率更高
HWC
高出7.7%
8.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $295.0M | $327.5M |
| 净利润 | $47.4M | $27.3M |
| 毛利率 | — | 25.8% |
| 营业利润率 | — | 3.7% |
| 净利率 | 16.1% | 8.3% |
| 营收同比 | -19.7% | 19.5% |
| 净利润同比 | -62.2% | -3.3% |
| 每股收益（稀释后） | $0.57 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWCWOR
| Q1 26 | $295.0M | — | ||
| Q4 25 | $389.3M | $327.5M | ||
| Q3 25 | $385.7M | $303.7M | ||
| Q2 25 | $375.5M | — | ||
| Q1 25 | $364.7M | — | ||
| Q4 24 | $364.8M | — | ||
| Q3 24 | $367.7M | — | ||
| Q2 24 | $359.6M | — |
净利润HWCWOR
| Q1 26 | $47.4M | — | ||
| Q4 25 | — | $27.3M | ||
| Q3 25 | $127.5M | $35.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $115.6M | — | ||
| Q2 24 | — | — |
毛利率HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | 40.7% | 3.7% | ||
| Q3 25 | 41.6% | 3.0% | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 40.9% | — | ||
| Q4 24 | 41.3% | — | ||
| Q3 24 | 39.5% | — | ||
| Q2 24 | 40.3% | — |
净利率HWCWOR
| Q1 26 | 16.1% | — | ||
| Q4 25 | — | 8.3% | ||
| Q3 25 | 33.0% | 11.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 31.4% | — | ||
| Q2 24 | — | — |
每股收益（稀释后）HWCWOR
| Q1 26 | $0.57 | — | ||
| Q4 25 | $1.48 | $0.55 | ||
| Q3 25 | $1.49 | $0.70 | ||
| Q2 25 | $1.32 | — | ||
| Q1 25 | $1.38 | — | ||
| Q4 24 | $1.40 | — | ||
| Q3 24 | $1.33 | — | ||
| Q2 24 | $1.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $223.7M | $180.3M |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | — | $962.6M |
| 总资产 | $35.5B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HWCWOR
| Q1 26 | $223.7M | — | ||
| Q4 25 | — | $180.3M | ||
| Q3 25 | — | $167.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务HWCWOR
| Q1 26 | $1.6B | — | ||
| Q4 25 | $199.4M | — | ||
| Q3 25 | $210.7M | — | ||
| Q2 25 | $210.6M | — | ||
| Q1 25 | $210.6M | — | ||
| Q4 24 | $210.5M | — | ||
| Q3 24 | $236.4M | — | ||
| Q2 24 | $236.4M | — |
股东权益HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | $4.5B | $962.6M | ||
| Q3 25 | $4.5B | $959.1M | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — |
总资产HWCWOR
| Q1 26 | $35.5B | — | ||
| Q4 25 | $35.5B | $1.8B | ||
| Q3 25 | $35.8B | $1.7B | ||
| Q2 25 | $35.2B | — | ||
| Q1 25 | $34.8B | — | ||
| Q4 24 | $35.1B | — | ||
| Q3 24 | $35.2B | — | ||
| Q2 24 | $35.4B | — |
负债/权益比HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $51.5M |
| 自由现金流经营现金流 - 资本支出 | — | $39.1M |
| 自由现金流率自由现金流/营收 | — | 11.9% |
| 资本支出强度资本支出/营收 | — | 3.8% |
| 现金转化率经营现金流/净利润 | — | 1.89× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | $541.8M | $51.5M | ||
| Q3 25 | $158.8M | $41.1M | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $104.2M | — | ||
| Q4 24 | $625.7M | — | ||
| Q3 24 | $162.5M | — | ||
| Q2 24 | $105.0M | — |
自由现金流HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | $523.1M | $39.1M | ||
| Q3 25 | $155.0M | $27.9M | ||
| Q2 25 | $122.0M | — | ||
| Q1 25 | $100.2M | — | ||
| Q4 24 | $615.5M | — | ||
| Q3 24 | $158.6M | — | ||
| Q2 24 | $103.7M | — |
自由现金流率HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | 134.4% | 11.9% | ||
| Q3 25 | 40.2% | 9.2% | ||
| Q2 25 | 32.5% | — | ||
| Q1 25 | 27.5% | — | ||
| Q4 24 | 168.7% | — | ||
| Q3 24 | 43.1% | — | ||
| Q2 24 | 28.8% | — |
资本支出强度HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 3.8% | ||
| Q3 25 | 1.0% | 4.3% | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.4% | — |
现金转化率HWCWOR
| Q1 26 | — | — | ||
| Q4 25 | — | 1.89× | ||
| Q3 25 | 1.25× | 1.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWC
暂无分部数据
WOR
| Building Products | $207.5M | 63% |
| Equity Method Investment Nonconsolidated Investee Other | $120.7M | 37% |
