vs
HAWKINS INC（HWKN）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是LiveRamp Holdings, Inc.的1.2倍（$244.1M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 5.9%，领先12.9%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 7.9%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 8.2%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
HWKN vs RAMP — 直观对比
营收规模更大
HWKN
是对方的1.2倍
$212.2M
营收增速更快
RAMP
高出0.7%
7.9%
净利率更高
RAMP
高出12.9%
5.9%
两年增速更快
RAMP
近两年复合增速
8.2%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $212.2M |
| 净利润 | $14.3M | $39.9M |
| 毛利率 | 20.8% | 71.9% |
| 营业利润率 | 9.2% | 18.6% |
| 净利率 | 5.9% | 18.8% |
| 营收同比 | 7.9% | 8.6% |
| 净利润同比 | -4.7% | 255.7% |
| 每股收益（稀释后） | $0.69 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRAMP
| Q4 25 | $244.1M | $212.2M | ||
| Q3 25 | $280.4M | $199.8M | ||
| Q2 25 | $293.3M | $194.8M | ||
| Q1 25 | $245.3M | $188.7M | ||
| Q4 24 | $226.2M | $195.4M | ||
| Q3 24 | $247.0M | $185.5M | ||
| Q2 24 | $255.9M | $176.0M | ||
| Q1 24 | — | $171.9M |
净利润HWKNRAMP
| Q4 25 | $14.3M | $39.9M | ||
| Q3 25 | $22.6M | $27.4M | ||
| Q2 25 | $29.2M | $7.7M | ||
| Q1 25 | $16.3M | $-6.3M | ||
| Q4 24 | $15.0M | $11.2M | ||
| Q3 24 | $24.1M | $1.7M | ||
| Q2 24 | $28.9M | $-7.5M | ||
| Q1 24 | — | $-5.4M |
毛利率HWKNRAMP
| Q4 25 | 20.8% | 71.9% | ||
| Q3 25 | 24.1% | 70.2% | ||
| Q2 25 | 24.7% | 70.1% | ||
| Q1 25 | 21.3% | 69.3% | ||
| Q4 24 | 21.4% | 71.9% | ||
| Q3 24 | 24.4% | 72.4% | ||
| Q2 24 | 25.3% | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率HWKNRAMP
| Q4 25 | 9.2% | 18.6% | ||
| Q3 25 | 12.1% | 10.7% | ||
| Q2 25 | 14.1% | 3.7% | ||
| Q1 25 | 10.0% | -6.1% | ||
| Q4 24 | 9.3% | 7.5% | ||
| Q3 24 | 13.7% | 4.0% | ||
| Q2 24 | 15.6% | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率HWKNRAMP
| Q4 25 | 5.9% | 18.8% | ||
| Q3 25 | 8.1% | 13.7% | ||
| Q2 25 | 9.9% | 4.0% | ||
| Q1 25 | 6.7% | -3.3% | ||
| Q4 24 | 6.6% | 5.7% | ||
| Q3 24 | 9.8% | 0.9% | ||
| Q2 24 | 11.3% | -4.3% | ||
| Q1 24 | — | -3.1% |
每股收益（稀释后）HWKNRAMP
| Q4 25 | $0.69 | $0.62 | ||
| Q3 25 | $1.08 | $0.42 | ||
| Q2 25 | $1.40 | $0.12 | ||
| Q1 25 | $0.77 | $-0.10 | ||
| Q4 24 | $0.72 | $0.17 | ||
| Q3 24 | $1.16 | $0.03 | ||
| Q2 24 | $1.38 | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $403.4M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $962.3M |
| 总资产 | $976.5M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNRAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | $5.1M | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M | ||
| Q1 24 | — | $368.9M |
总债务HWKNRAMP
| Q4 25 | $264.0M | — | ||
| Q3 25 | $279.0M | — | ||
| Q2 25 | $299.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $114.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $134.0M | — | ||
| Q1 24 | — | — |
股东权益HWKNRAMP
| Q4 25 | $518.9M | $962.3M | ||
| Q3 25 | $507.0M | $943.8M | ||
| Q2 25 | $484.6M | $947.8M | ||
| Q1 25 | $460.3M | $948.9M | ||
| Q4 24 | $457.0M | $957.7M | ||
| Q3 24 | $443.4M | $932.1M | ||
| Q2 24 | $421.2M | $951.9M | ||
| Q1 24 | — | $949.1M |
总资产HWKNRAMP
| Q4 25 | $976.5M | $1.3B | ||
| Q3 25 | $984.2M | $1.2B | ||
| Q2 25 | $988.3M | $1.2B | ||
| Q1 25 | $769.9M | $1.3B | ||
| Q4 24 | $707.2M | $1.3B | ||
| Q3 24 | $689.7M | $1.2B | ||
| Q2 24 | $702.7M | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比HWKNRAMP
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | — |
| 自由现金流经营现金流 - 资本支出 | $21.2M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 5.9% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.48× | — |
| 过去12个月自由现金流最近4个季度 | $87.7M | — |
8季度趋势，按日历期对齐
经营现金流HWKNRAMP
| Q4 25 | $35.6M | — | ||
| Q3 25 | $39.5M | $57.4M | ||
| Q2 25 | $31.5M | $-15.8M | ||
| Q1 25 | $30.8M | — | ||
| Q4 24 | $21.0M | $45.1M | ||
| Q3 24 | $41.6M | $55.6M | ||
| Q2 24 | $17.6M | $-9.3M | ||
| Q1 24 | — | — |
自由现金流HWKNRAMP
| Q4 25 | $21.2M | — | ||
| Q3 25 | $28.7M | $56.8M | ||
| Q2 25 | $17.9M | $-16.2M | ||
| Q1 25 | $19.8M | — | ||
| Q4 24 | $12.3M | $44.8M | ||
| Q3 24 | $31.0M | $55.4M | ||
| Q2 24 | $6.9M | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率HWKNRAMP
| Q4 25 | 8.7% | — | ||
| Q3 25 | 10.2% | 28.4% | ||
| Q2 25 | 6.1% | -8.3% | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 5.4% | 22.9% | ||
| Q3 24 | 12.5% | 29.8% | ||
| Q2 24 | 2.7% | -5.4% | ||
| Q1 24 | — | — |
资本支出强度HWKNRAMP
| Q4 25 | 5.9% | 0.1% | ||
| Q3 25 | 3.9% | 0.3% | ||
| Q2 25 | 4.6% | 0.2% | ||
| Q1 25 | 4.5% | 0.2% | ||
| Q4 24 | 3.9% | 0.1% | ||
| Q3 24 | 4.3% | 0.1% | ||
| Q2 24 | 4.2% | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率HWKNRAMP
| Q4 25 | 2.48× | — | ||
| Q3 25 | 1.75× | 2.09× | ||
| Q2 25 | 1.08× | -2.04× | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | 4.02× | ||
| Q3 24 | 1.73× | 32.10× | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RAMP
暂无分部数据
