vs
HAWKINS INC(HWKN)与Ribbon Communications Inc.(RBBN)财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是Ribbon Communications Inc.的1.5倍($244.1M vs $162.6M),Ribbon Communications Inc.净利率更高(54.8% vs 5.9%,领先48.9%),HAWKINS INC同比增速更快(7.9% vs -10.3%),过去两年HAWKINS INC的营收复合增速更高(8.2% vs -8.1%)
霍金斯公司是印度知名厨具制造商,总部位于孟买,在塔那、霍希亚布尔、 jaunpur设有三座生产基地,旗下拥有Hawkins、Futura、Contura等多个品牌,主营压力锅及各类炊具产品,是印度规模最大的压力锅生产商之一,产品出口至全球超65个国家和地区。
睿宾通信公司(Ribbon Communications Inc.)主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立,总部位于美国得克萨斯州普莱诺,是一家上市科技企业。
HWKN vs RBBN — 直观对比
营收规模更大
HWKN
是对方的1.5倍
$162.6M
营收增速更快
HWKN
高出18.2%
-10.3%
净利率更高
RBBN
高出48.9%
5.9%
两年增速更快
HWKN
近两年复合增速
-8.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $244.1M | $162.6M |
| 净利润 | $14.3M | $89.1M |
| 毛利率 | 20.8% | 42.9% |
| 营业利润率 | 9.2% | 37.6% |
| 净利率 | 5.9% | 54.8% |
| 营收同比 | 7.9% | -10.3% |
| 净利润同比 | -4.7% | — |
| 每股收益(稀释后) | $0.69 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HWKN
RBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $244.1M | $227.3M | ||
| Q3 25 | $280.4M | $215.4M | ||
| Q2 25 | $293.3M | $220.6M | ||
| Q1 25 | $245.3M | $181.3M | ||
| Q4 24 | $226.2M | $251.4M | ||
| Q3 24 | $247.0M | $210.2M | ||
| Q2 24 | $255.9M | $192.6M |
净利润
HWKN
RBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $14.3M | — | ||
| Q3 25 | $22.6M | $-12.1M | ||
| Q2 25 | $29.2M | $-11.1M | ||
| Q1 25 | $16.3M | $-26.2M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $24.1M | $-13.4M | ||
| Q2 24 | $28.9M | $-16.8M |
毛利率
HWKN
RBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | 20.8% | 53.3% | ||
| Q3 25 | 24.1% | 50.1% | ||
| Q2 25 | 24.7% | 49.6% | ||
| Q1 25 | 21.3% | 45.4% | ||
| Q4 24 | 21.4% | 55.7% | ||
| Q3 24 | 24.4% | 52.1% | ||
| Q2 24 | 25.3% | 50.8% |
营业利润率
HWKN
RBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | 9.2% | 4.1% | ||
| Q3 25 | 12.1% | 1.3% | ||
| Q2 25 | 14.1% | 1.9% | ||
| Q1 25 | 10.0% | -10.8% | ||
| Q4 24 | 9.3% | 13.2% | ||
| Q3 24 | 13.7% | -0.4% | ||
| Q2 24 | 15.6% | -1.0% |
净利率
HWKN
RBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | 5.9% | — | ||
| Q3 25 | 8.1% | -5.6% | ||
| Q2 25 | 9.9% | -5.0% | ||
| Q1 25 | 6.7% | -14.5% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 9.8% | -6.4% | ||
| Q2 24 | 11.3% | -8.7% |
每股收益(稀释后)
HWKN
RBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.69 | $0.50 | ||
| Q3 25 | $1.08 | $-0.07 | ||
| Q2 25 | $1.40 | $-0.06 | ||
| Q1 25 | $0.77 | $-0.15 | ||
| Q4 24 | $0.72 | $0.05 | ||
| Q3 24 | $1.16 | $-0.08 | ||
| Q2 24 | $1.38 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $67.6M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $419.1M |
| 总资产 | $976.5M | — |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势,按日历期对齐
现金及短期投资
HWKN
RBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | — | $96.4M | ||
| Q3 25 | — | $74.8M | ||
| Q2 25 | — | $60.5M | ||
| Q1 25 | $5.1M | $71.2M | ||
| Q4 24 | — | $87.8M | ||
| Q3 24 | — | $37.2M | ||
| Q2 24 | — | $64.6M |
总债务
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $264.0M | $342.1M | ||
| Q3 25 | $279.0M | $344.3M | ||
| Q2 25 | $299.0M | $346.5M | ||
| Q1 25 | $149.0M | $347.4M | ||
| Q4 24 | $114.0M | $348.3M | ||
| Q3 24 | $104.0M | $349.1M | ||
| Q2 24 | $134.0M | $350.0M |
股东权益
HWKN
RBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $518.9M | $449.0M | ||
| Q3 25 | $507.0M | $360.1M | ||
| Q2 25 | $484.6M | $370.4M | ||
| Q1 25 | $460.3M | $381.8M | ||
| Q4 24 | $457.0M | $404.6M | ||
| Q3 24 | $443.4M | $395.5M | ||
| Q2 24 | $421.2M | $405.0M |
总资产
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $976.5M | $1.2B | ||
| Q3 25 | $984.2M | $1.1B | ||
| Q2 25 | $988.3M | $1.1B | ||
| Q1 25 | $769.9M | $1.1B | ||
| Q4 24 | $707.2M | $1.2B | ||
| Q3 24 | $689.7M | $1.1B | ||
| Q2 24 | $702.7M | $1.1B |
负债/权益比
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.51× | 0.76× | ||
| Q3 25 | 0.55× | 0.96× | ||
| Q2 25 | 0.62× | 0.94× | ||
| Q1 25 | 0.32× | 0.91× | ||
| Q4 24 | 0.25× | 0.86× | ||
| Q3 24 | 0.23× | 0.88× | ||
| Q2 24 | 0.32× | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $35.6M | — |
| 自由现金流经营现金流 - 资本支出 | $21.2M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 5.9% | — |
| 现金转化率经营现金流/净利润 | 2.48× | — |
| 过去12个月自由现金流最近4个季度 | $87.7M | — |
8季度趋势,按日历期对齐
经营现金流
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $35.6M | $29.2M | ||
| Q3 25 | $39.5M | $26.5M | ||
| Q2 25 | $31.5M | $-795.0K | ||
| Q1 25 | $30.8M | $-3.5M | ||
| Q4 24 | $21.0M | $61.8M | ||
| Q3 24 | $41.6M | $-14.8M | ||
| Q2 24 | $17.6M | $-9.8M |
自由现金流
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $21.2M | $27.3M | ||
| Q3 25 | $28.7M | $21.0M | ||
| Q2 25 | $17.9M | $-6.5M | ||
| Q1 25 | $19.8M | $-15.7M | ||
| Q4 24 | $12.3M | $53.8M | ||
| Q3 24 | $31.0M | $-23.7M | ||
| Q2 24 | $6.9M | $-12.9M |
自由现金流率
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | 12.0% | ||
| Q3 25 | 10.2% | 9.7% | ||
| Q2 25 | 6.1% | -2.9% | ||
| Q1 25 | 8.1% | -8.7% | ||
| Q4 24 | 5.4% | 21.4% | ||
| Q3 24 | 12.5% | -11.3% | ||
| Q2 24 | 2.7% | -6.7% |
资本支出强度
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 0.9% | ||
| Q3 25 | 3.9% | 2.6% | ||
| Q2 25 | 4.6% | 2.6% | ||
| Q1 25 | 4.5% | 6.7% | ||
| Q4 24 | 3.9% | 3.2% | ||
| Q3 24 | 4.3% | 4.2% | ||
| Q2 24 | 4.2% | 1.6% |
现金转化率
HWKN
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 2.48× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |