vs
HAWKINS INC（HWKN）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
RBC Bearings INC的季度营收约是HAWKINS INC的1.9倍（$461.6M vs $244.1M），RBC Bearings INC净利率更高（14.6% vs 5.9%，领先8.7%），RBC Bearings INC同比增速更快（17.0% vs 7.9%），RBC Bearings INC自由现金流更多（$99.1M vs $21.2M），过去两年HAWKINS INC的营收复合增速更高（8.2% vs 5.6%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
HWKN vs RBC — 直观对比
营收规模更大
RBC
是对方的1.9倍
$244.1M
营收增速更快
RBC
高出9.1%
7.9%
净利率更高
RBC
高出8.7%
5.9%
自由现金流更多
RBC
多$77.9M
$21.2M
两年增速更快
HWKN
近两年复合增速
5.6%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $461.6M |
| 净利润 | $14.3M | $67.4M |
| 毛利率 | 20.8% | 44.3% |
| 营业利润率 | 9.2% | 22.3% |
| 净利率 | 5.9% | 14.6% |
| 营收同比 | 7.9% | 17.0% |
| 净利润同比 | -4.7% | 16.4% |
| 每股收益（稀释后） | $0.69 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRBC
| Q4 25 | $244.1M | $461.6M | ||
| Q3 25 | $280.4M | $455.3M | ||
| Q2 25 | $293.3M | $436.0M | ||
| Q1 25 | $245.3M | $437.7M | ||
| Q4 24 | $226.2M | $394.4M | ||
| Q3 24 | $247.0M | $397.9M | ||
| Q2 24 | $255.9M | $406.3M | ||
| Q1 24 | — | $413.7M |
净利润HWKNRBC
| Q4 25 | $14.3M | $67.4M | ||
| Q3 25 | $22.6M | $60.0M | ||
| Q2 25 | $29.2M | $68.5M | ||
| Q1 25 | $16.3M | $72.7M | ||
| Q4 24 | $15.0M | $57.9M | ||
| Q3 24 | $24.1M | $54.2M | ||
| Q2 24 | $28.9M | $61.4M | ||
| Q1 24 | — | — |
毛利率HWKNRBC
| Q4 25 | 20.8% | 44.3% | ||
| Q3 25 | 24.1% | 44.1% | ||
| Q2 25 | 24.7% | 44.8% | ||
| Q1 25 | 21.3% | 44.2% | ||
| Q4 24 | 21.4% | 44.3% | ||
| Q3 24 | 24.4% | 43.7% | ||
| Q2 24 | 25.3% | 45.3% | ||
| Q1 24 | — | 43.1% |
营业利润率HWKNRBC
| Q4 25 | 9.2% | 22.3% | ||
| Q3 25 | 12.1% | 21.5% | ||
| Q2 25 | 14.1% | 23.2% | ||
| Q1 25 | 10.0% | 23.0% | ||
| Q4 24 | 9.3% | 21.7% | ||
| Q3 24 | 13.7% | 21.6% | ||
| Q2 24 | 15.6% | 24.0% | ||
| Q1 24 | — | 22.8% |
净利率HWKNRBC
| Q4 25 | 5.9% | 14.6% | ||
| Q3 25 | 8.1% | 13.2% | ||
| Q2 25 | 9.9% | 15.7% | ||
| Q1 25 | 6.7% | 16.6% | ||
| Q4 24 | 6.6% | 14.7% | ||
| Q3 24 | 9.8% | 13.6% | ||
| Q2 24 | 11.3% | 15.1% | ||
| Q1 24 | — | — |
每股收益（稀释后）HWKNRBC
| Q4 25 | $0.69 | $2.13 | ||
| Q3 25 | $1.08 | $1.90 | ||
| Q2 25 | $1.40 | $2.17 | ||
| Q1 25 | $0.77 | $2.33 | ||
| Q4 24 | $0.72 | $1.82 | ||
| Q3 24 | $1.16 | $1.65 | ||
| Q2 24 | $1.38 | $1.90 | ||
| Q1 24 | — | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.6M |
| 总债务越低越好 | $264.0M | $990.2M |
| 股东权益账面价值 | $518.9M | $3.3B |
| 总资产 | $976.5M | $5.1B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资HWKNRBC
| Q4 25 | — | $107.6M | ||
| Q3 25 | — | $91.2M | ||
| Q2 25 | — | $132.9M | ||
| Q1 25 | $5.1M | $36.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $76.8M | ||
| Q1 24 | — | $63.5M |
总债务HWKNRBC
| Q4 25 | $264.0M | $990.2M | ||
| Q3 25 | $279.0M | $1.1B | ||
| Q2 25 | $299.0M | $915.6M | ||
| Q1 25 | $149.0M | $920.1M | ||
| Q4 24 | $114.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $134.0M | — | ||
| Q1 24 | — | $1.2B |
股东权益HWKNRBC
| Q4 25 | $518.9M | $3.3B | ||
| Q3 25 | $507.0M | $3.2B | ||
| Q2 25 | $484.6M | $3.1B | ||
| Q1 25 | $460.3M | $3.0B | ||
| Q4 24 | $457.0M | $2.9B | ||
| Q3 24 | $443.4M | $2.9B | ||
| Q2 24 | $421.2M | $2.8B | ||
| Q1 24 | — | $2.8B |
总资产HWKNRBC
| Q4 25 | $976.5M | $5.1B | ||
| Q3 25 | $984.2M | $5.1B | ||
| Q2 25 | $988.3M | $4.8B | ||
| Q1 25 | $769.9M | $4.7B | ||
| Q4 24 | $707.2M | $4.7B | ||
| Q3 24 | $689.7M | $4.7B | ||
| Q2 24 | $702.7M | $4.7B | ||
| Q1 24 | — | $4.7B |
负债/权益比HWKNRBC
| Q4 25 | 0.51× | 0.30× | ||
| Q3 25 | 0.55× | 0.34× | ||
| Q2 25 | 0.62× | 0.29× | ||
| Q1 25 | 0.32× | 0.30× | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $122.1M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $99.1M |
| 自由现金流率自由现金流/营收 | 8.7% | 21.5% |
| 资本支出强度资本支出/营收 | 5.9% | 5.0% |
| 现金转化率经营现金流/净利润 | 2.48× | 1.81× |
| 过去12个月自由现金流最近4个季度 | $87.7M | — |
8季度趋势，按日历期对齐
经营现金流HWKNRBC
| Q4 25 | $35.6M | $122.1M | ||
| Q3 25 | $39.5M | $88.4M | ||
| Q2 25 | $31.5M | $120.0M | ||
| Q1 25 | $30.8M | — | ||
| Q4 24 | $21.0M | $84.0M | ||
| Q3 24 | $41.6M | — | ||
| Q2 24 | $17.6M | $97.4M | ||
| Q1 24 | — | — |
自由现金流HWKNRBC
| Q4 25 | $21.2M | $99.1M | ||
| Q3 25 | $28.7M | $71.7M | ||
| Q2 25 | $17.9M | $104.3M | ||
| Q1 25 | $19.8M | — | ||
| Q4 24 | $12.3M | $73.6M | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $6.9M | $88.4M | ||
| Q1 24 | — | — |
自由现金流率HWKNRBC
| Q4 25 | 8.7% | 21.5% | ||
| Q3 25 | 10.2% | 15.7% | ||
| Q2 25 | 6.1% | 23.9% | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 5.4% | 18.7% | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 2.7% | 21.8% | ||
| Q1 24 | — | — |
资本支出强度HWKNRBC
| Q4 25 | 5.9% | 5.0% | ||
| Q3 25 | 3.9% | 3.7% | ||
| Q2 25 | 4.6% | 3.6% | ||
| Q1 25 | 4.5% | 3.2% | ||
| Q4 24 | 3.9% | 2.6% | ||
| Q3 24 | 4.3% | 4.1% | ||
| Q2 24 | 4.2% | 2.2% | ||
| Q1 24 | — | — |
现金转化率HWKNRBC
| Q4 25 | 2.48× | 1.81× | ||
| Q3 25 | 1.75× | 1.47× | ||
| Q2 25 | 1.08× | 1.75× | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | 1.45× | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 0.61× | 1.59× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
