vs
HAWKINS INC（HWKN）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是HAWKINS INC的1.5倍（$375.3M vs $244.1M），ROYAL GOLD INC净利率更高（24.9% vs 5.9%，领先19.1%），ROYAL GOLD INC同比增速更快（85.3% vs 7.9%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 8.2%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
HWKN vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.5倍
$244.1M
营收增速更快
RGLD
高出77.4%
7.9%
净利率更高
RGLD
高出19.1%
5.9%
两年增速更快
RGLD
近两年复合增速
8.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $375.3M |
| 净利润 | $14.3M | $93.6M |
| 毛利率 | 20.8% | 64.6% |
| 营业利润率 | 9.2% | 56.2% |
| 净利率 | 5.9% | 24.9% |
| 营收同比 | 7.9% | 85.3% |
| 净利润同比 | -4.7% | -12.8% |
| 每股收益（稀释后） | $0.69 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRGLD
| Q4 25 | $244.1M | $375.3M | ||
| Q3 25 | $280.4M | $252.1M | ||
| Q2 25 | $293.3M | $209.6M | ||
| Q1 25 | $245.3M | $193.4M | ||
| Q4 24 | $226.2M | $202.6M | ||
| Q3 24 | $247.0M | $193.8M | ||
| Q2 24 | $255.9M | $174.1M | ||
| Q1 24 | — | $148.9M |
净利润HWKNRGLD
| Q4 25 | $14.3M | $93.6M | ||
| Q3 25 | $22.6M | $126.8M | ||
| Q2 25 | $29.2M | $132.3M | ||
| Q1 25 | $16.3M | $113.5M | ||
| Q4 24 | $15.0M | $107.4M | ||
| Q3 24 | $24.1M | $96.2M | ||
| Q2 24 | $28.9M | $81.2M | ||
| Q1 24 | — | $47.2M |
毛利率HWKNRGLD
| Q4 25 | 20.8% | 64.6% | ||
| Q3 25 | 24.1% | 73.6% | ||
| Q2 25 | 24.7% | 72.6% | ||
| Q1 25 | 21.3% | 69.4% | ||
| Q4 24 | 21.4% | 70.3% | ||
| Q3 24 | 24.4% | 66.6% | ||
| Q2 24 | 25.3% | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率HWKNRGLD
| Q4 25 | 9.2% | 56.2% | ||
| Q3 25 | 12.1% | 64.4% | ||
| Q2 25 | 14.1% | 67.7% | ||
| Q1 25 | 10.0% | 63.6% | ||
| Q4 24 | 9.3% | 65.9% | ||
| Q3 24 | 13.7% | 61.3% | ||
| Q2 24 | 15.6% | 58.6% | ||
| Q1 24 | — | 50.7% |
净利率HWKNRGLD
| Q4 25 | 5.9% | 24.9% | ||
| Q3 25 | 8.1% | 50.3% | ||
| Q2 25 | 9.9% | 63.1% | ||
| Q1 25 | 6.7% | 58.7% | ||
| Q4 24 | 6.6% | 53.0% | ||
| Q3 24 | 9.8% | 49.7% | ||
| Q2 24 | 11.3% | 46.6% | ||
| Q1 24 | — | 31.7% |
每股收益（稀释后）HWKNRGLD
| Q4 25 | $0.69 | $1.04 | ||
| Q3 25 | $1.08 | $1.92 | ||
| Q2 25 | $1.40 | $2.01 | ||
| Q1 25 | $0.77 | $1.72 | ||
| Q4 24 | $0.72 | $1.63 | ||
| Q3 24 | $1.16 | $1.46 | ||
| Q2 24 | $1.38 | $1.23 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $233.7M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $7.2B |
| 总资产 | $976.5M | $9.5B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNRGLD
| Q4 25 | — | $233.7M | ||
| Q3 25 | — | $172.8M | ||
| Q2 25 | — | $248.2M | ||
| Q1 25 | $5.1M | $240.8M | ||
| Q4 24 | — | $195.5M | ||
| Q3 24 | — | $127.9M | ||
| Q2 24 | — | $74.2M | ||
| Q1 24 | — | $137.9M |
总债务HWKNRGLD
| Q4 25 | $264.0M | — | ||
| Q3 25 | $279.0M | — | ||
| Q2 25 | $299.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $114.0M | — | ||
| Q3 24 | $104.0M | $0 | ||
| Q2 24 | $134.0M | $50.0M | ||
| Q1 24 | — | — |
股东权益HWKNRGLD
| Q4 25 | $518.9M | $7.2B | ||
| Q3 25 | $507.0M | $3.4B | ||
| Q2 25 | $484.6M | $3.3B | ||
| Q1 25 | $460.3M | $3.2B | ||
| Q4 24 | $457.0M | $3.1B | ||
| Q3 24 | $443.4M | $3.0B | ||
| Q2 24 | $421.2M | $3.0B | ||
| Q1 24 | — | $2.9B |
总资产HWKNRGLD
| Q4 25 | $976.5M | $9.5B | ||
| Q3 25 | $984.2M | $4.5B | ||
| Q2 25 | $988.3M | $3.6B | ||
| Q1 25 | $769.9M | $3.5B | ||
| Q4 24 | $707.2M | $3.4B | ||
| Q3 24 | $689.7M | $3.3B | ||
| Q2 24 | $702.7M | $3.3B | ||
| Q1 24 | — | $3.3B |
负债/权益比HWKNRGLD
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | 0.00× | ||
| Q2 24 | 0.32× | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 5.9% | — |
| 现金转化率经营现金流/净利润 | 2.48× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $87.7M | — |
8季度趋势，按日历期对齐
经营现金流HWKNRGLD
| Q4 25 | $35.6M | $241.7M | ||
| Q3 25 | $39.5M | $174.0M | ||
| Q2 25 | $31.5M | $152.8M | ||
| Q1 25 | $30.8M | $136.4M | ||
| Q4 24 | $21.0M | $141.1M | ||
| Q3 24 | $41.6M | $136.7M | ||
| Q2 24 | $17.6M | $113.5M | ||
| Q1 24 | — | $138.3M |
自由现金流HWKNRGLD
| Q4 25 | $21.2M | — | ||
| Q3 25 | $28.7M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $19.8M | — | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | — | — |
自由现金流率HWKNRGLD
| Q4 25 | 8.7% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | — | — |
资本支出强度HWKNRGLD
| Q4 25 | 5.9% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | — | — |
现金转化率HWKNRGLD
| Q4 25 | 2.48× | 2.58× | ||
| Q3 25 | 1.75× | 1.37× | ||
| Q2 25 | 1.08× | 1.15× | ||
| Q1 25 | 1.89× | 1.20× | ||
| Q4 24 | 1.40× | 1.31× | ||
| Q3 24 | 1.73× | 1.42× | ||
| Q2 24 | 0.61× | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
