vs
HAWKINS INC（HWKN）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是BRC Group Holdings, Inc.的1.3倍（$244.1M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 5.9%，领先42.1%），HAWKINS INC同比增速更快（7.9% vs -21.9%），过去两年HAWKINS INC的营收复合增速更高（8.2% vs -15.4%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
HWKN vs RILY — 直观对比
营收规模更大
HWKN
是对方的1.3倍
$188.3M
营收增速更快
HWKN
高出29.8%
-21.9%
净利率更高
RILY
高出42.1%
5.9%
两年增速更快
HWKN
近两年复合增速
-15.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $188.3M |
| 净利润 | $14.3M | $90.3M |
| 毛利率 | 20.8% | 79.5% |
| 营业利润率 | 9.2% | 32.3% |
| 净利率 | 5.9% | 47.9% |
| 营收同比 | 7.9% | -21.9% |
| 净利润同比 | -4.7% | 1710.8% |
| 每股收益（稀释后） | $0.69 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRILY
| Q4 25 | $244.1M | $188.3M | ||
| Q3 25 | $280.4M | $215.3M | ||
| Q2 25 | $293.3M | $188.2M | ||
| Q1 25 | $245.3M | $197.2M | ||
| Q4 24 | $226.2M | $241.0M | ||
| Q3 24 | $247.0M | $225.5M | ||
| Q2 24 | $255.9M | $256.0M | ||
| Q1 24 | — | $263.4M |
净利润HWKNRILY
| Q4 25 | $14.3M | $90.3M | ||
| Q3 25 | $22.6M | $91.1M | ||
| Q2 25 | $29.2M | $139.5M | ||
| Q1 25 | $16.3M | $-10.0M | ||
| Q4 24 | $15.0M | $-5.6M | ||
| Q3 24 | $24.1M | $-284.4M | ||
| Q2 24 | $28.9M | $-433.6M | ||
| Q1 24 | — | $-49.2M |
毛利率HWKNRILY
| Q4 25 | 20.8% | 79.5% | ||
| Q3 25 | 24.1% | 83.7% | ||
| Q2 25 | 24.7% | 81.3% | ||
| Q1 25 | 21.3% | 81.4% | ||
| Q4 24 | 21.4% | 79.8% | ||
| Q3 24 | 24.4% | 82.1% | ||
| Q2 24 | 25.3% | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率HWKNRILY
| Q4 25 | 9.2% | 32.3% | ||
| Q3 25 | 12.1% | 30.4% | ||
| Q2 25 | 14.1% | 5.7% | ||
| Q1 25 | 10.0% | -31.2% | ||
| Q4 24 | 9.3% | -69.2% | ||
| Q3 24 | 13.7% | -36.4% | ||
| Q2 24 | 15.6% | -90.8% | ||
| Q1 24 | — | -6.1% |
净利率HWKNRILY
| Q4 25 | 5.9% | 47.9% | ||
| Q3 25 | 8.1% | 42.3% | ||
| Q2 25 | 9.9% | 74.1% | ||
| Q1 25 | 6.7% | -5.1% | ||
| Q4 24 | 6.6% | -2.3% | ||
| Q3 24 | 9.8% | -126.1% | ||
| Q2 24 | 11.3% | -169.4% | ||
| Q1 24 | — | -18.7% |
每股收益（稀释后）HWKNRILY
| Q4 25 | $0.69 | $2.78 | ||
| Q3 25 | $1.08 | $2.91 | ||
| Q2 25 | $1.40 | $4.50 | ||
| Q1 25 | $0.77 | $-0.39 | ||
| Q4 24 | $0.72 | $-0.01 | ||
| Q3 24 | $1.16 | $-9.39 | ||
| Q2 24 | $1.38 | $-14.35 | ||
| Q1 24 | — | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $226.6M |
| 总债务越低越好 | $264.0M | $1.4B |
| 股东权益账面价值 | $518.9M | $-171.5M |
| 总资产 | $976.5M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNRILY
| Q4 25 | — | $226.6M | ||
| Q3 25 | — | $184.2M | ||
| Q2 25 | — | $267.4M | ||
| Q1 25 | $5.1M | $138.3M | ||
| Q4 24 | — | $146.9M | ||
| Q3 24 | — | $159.2M | ||
| Q2 24 | — | $236.9M | ||
| Q1 24 | — | $190.7M |
总债务HWKNRILY
| Q4 25 | $264.0M | $1.4B | ||
| Q3 25 | $279.0M | $1.3B | ||
| Q2 25 | $299.0M | $1.3B | ||
| Q1 25 | $149.0M | $1.4B | ||
| Q4 24 | $114.0M | $1.5B | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $134.0M | — | ||
| Q1 24 | — | — |
股东权益HWKNRILY
| Q4 25 | $518.9M | $-171.5M | ||
| Q3 25 | $507.0M | $-260.5M | ||
| Q2 25 | $484.6M | $-351.7M | ||
| Q1 25 | $460.3M | $-496.8M | ||
| Q4 24 | $457.0M | $-488.2M | ||
| Q3 24 | $443.4M | $-497.6M | ||
| Q2 24 | $421.2M | $-218.3M | ||
| Q1 24 | — | $228.4M |
总资产HWKNRILY
| Q4 25 | $976.5M | $1.7B | ||
| Q3 25 | $984.2M | $1.7B | ||
| Q2 25 | $988.3M | $1.5B | ||
| Q1 25 | $769.9M | $1.5B | ||
| Q4 24 | $707.2M | $1.8B | ||
| Q3 24 | $689.7M | $2.2B | ||
| Q2 24 | $702.7M | $3.2B | ||
| Q1 24 | — | $5.0B |
负债/权益比HWKNRILY
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 5.9% | — |
| 现金转化率经营现金流/净利润 | 2.48× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $87.7M | — |
8季度趋势，按日历期对齐
经营现金流HWKNRILY
| Q4 25 | $35.6M | $26.2M | ||
| Q3 25 | $39.5M | $-60.6M | ||
| Q2 25 | $31.5M | $-25.6M | ||
| Q1 25 | $30.8M | $184.0K | ||
| Q4 24 | $21.0M | $-2.7M | ||
| Q3 24 | $41.6M | $19.5M | ||
| Q2 24 | $17.6M | $111.5M | ||
| Q1 24 | — | $135.4M |
自由现金流HWKNRILY
| Q4 25 | $21.2M | — | ||
| Q3 25 | $28.7M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $19.8M | — | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | — | — |
自由现金流率HWKNRILY
| Q4 25 | 8.7% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | — | — |
资本支出强度HWKNRILY
| Q4 25 | 5.9% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | — | — |
现金转化率HWKNRILY
| Q4 25 | 2.48× | 0.29× | ||
| Q3 25 | 1.75× | -0.66× | ||
| Q2 25 | 1.08× | -0.18× | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
