vs
HAWKINS INC（HWKN）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.1倍（$244.1M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 7.9%），GIBRALTAR INDUSTRIES, INC.自由现金流更多（$26.2M vs $21.2M），过去两年HAWKINS INC的营收复合增速更高（8.2% vs -12.3%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
HWKN vs ROCK — 直观对比
营收规模更大
HWKN
是对方的1.1倍
$225.0M
营收增速更快
ROCK
高出17.0%
7.9%
自由现金流更多
ROCK
多$5.0M
$21.2M
两年增速更快
HWKN
近两年复合增速
-12.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $225.0M |
| 净利润 | $14.3M | — |
| 毛利率 | 20.8% | 25.3% |
| 营业利润率 | 9.2% | 7.9% |
| 净利率 | 5.9% | — |
| 营收同比 | 7.9% | 24.9% |
| 净利润同比 | -4.7% | — |
| 每股收益（稀释后） | $0.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNROCK
| Q4 25 | $244.1M | $225.0M | ||
| Q3 25 | $280.4M | $310.9M | ||
| Q2 25 | $293.3M | $309.5M | ||
| Q1 25 | $245.3M | $290.0M | ||
| Q4 24 | $226.2M | $180.1M | ||
| Q3 24 | $247.0M | $277.1M | ||
| Q2 24 | $255.9M | $273.6M | ||
| Q1 24 | — | $292.5M |
净利润HWKNROCK
| Q4 25 | $14.3M | — | ||
| Q3 25 | $22.6M | $-89.1M | ||
| Q2 25 | $29.2M | $26.0M | ||
| Q1 25 | $16.3M | $21.1M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $24.1M | $34.0M | ||
| Q2 24 | $28.9M | $32.2M | ||
| Q1 24 | — | $24.9M |
毛利率HWKNROCK
| Q4 25 | 20.8% | 25.3% | ||
| Q3 25 | 24.1% | 26.6% | ||
| Q2 25 | 24.7% | 28.4% | ||
| Q1 25 | 21.3% | 26.8% | ||
| Q4 24 | 21.4% | 29.0% | ||
| Q3 24 | 24.4% | 29.4% | ||
| Q2 24 | 25.3% | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率HWKNROCK
| Q4 25 | 9.2% | 7.9% | ||
| Q3 25 | 12.1% | 12.8% | ||
| Q2 25 | 14.1% | 12.8% | ||
| Q1 25 | 10.0% | 8.8% | ||
| Q4 24 | 9.3% | 13.3% | ||
| Q3 24 | 13.7% | 15.6% | ||
| Q2 24 | 15.6% | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率HWKNROCK
| Q4 25 | 5.9% | — | ||
| Q3 25 | 8.1% | -28.6% | ||
| Q2 25 | 9.9% | 8.4% | ||
| Q1 25 | 6.7% | 7.3% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 9.8% | 12.3% | ||
| Q2 24 | 11.3% | 11.8% | ||
| Q1 24 | — | 8.5% |
每股收益（稀释后）HWKNROCK
| Q4 25 | $0.69 | — | ||
| Q3 25 | $1.08 | $-2.98 | ||
| Q2 25 | $1.40 | $0.87 | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $1.16 | $1.11 | ||
| Q2 24 | $1.38 | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | $264.0M | $0 |
| 股东权益账面价值 | $518.9M | $950.4M |
| 总资产 | $976.5M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资HWKNROCK
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $89.4M | ||
| Q2 25 | — | $43.3M | ||
| Q1 25 | $5.1M | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $228.9M | ||
| Q2 24 | — | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务HWKNROCK
| Q4 25 | $264.0M | $0 | ||
| Q3 25 | $279.0M | $0 | ||
| Q2 25 | $299.0M | $0 | ||
| Q1 25 | $149.0M | $0 | ||
| Q4 24 | $114.0M | $0 | ||
| Q3 24 | $104.0M | $0 | ||
| Q2 24 | $134.0M | $0 | ||
| Q1 24 | — | $0 |
股东权益HWKNROCK
| Q4 25 | $518.9M | $950.4M | ||
| Q3 25 | $507.0M | $951.8M | ||
| Q2 25 | $484.6M | $1.0B | ||
| Q1 25 | $460.3M | $1.0B | ||
| Q4 24 | $457.0M | $1.0B | ||
| Q3 24 | $443.4M | $1.0B | ||
| Q2 24 | $421.2M | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产HWKNROCK
| Q4 25 | $976.5M | $1.4B | ||
| Q3 25 | $984.2M | $1.4B | ||
| Q2 25 | $988.3M | $1.5B | ||
| Q1 25 | $769.9M | $1.4B | ||
| Q4 24 | $707.2M | $1.4B | ||
| Q3 24 | $689.7M | $1.4B | ||
| Q2 24 | $702.7M | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比HWKNROCK
| Q4 25 | 0.51× | 0.00× | ||
| Q3 25 | 0.55× | 0.00× | ||
| Q2 25 | 0.62× | 0.00× | ||
| Q1 25 | 0.32× | 0.00× | ||
| Q4 24 | 0.25× | 0.00× | ||
| Q3 24 | 0.23× | 0.00× | ||
| Q2 24 | 0.32× | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $26.2M |
| 自由现金流率自由现金流/营收 | 8.7% | 11.7% |
| 资本支出强度资本支出/营收 | 5.9% | 4.1% |
| 现金转化率经营现金流/净利润 | 2.48× | — |
| 过去12个月自由现金流最近4个季度 | $87.7M | $120.6M |
8季度趋势，按日历期对齐
经营现金流HWKNROCK
| Q4 25 | $35.6M | $35.5M | ||
| Q3 25 | $39.5M | $73.0M | ||
| Q2 25 | $31.5M | $44.9M | ||
| Q1 25 | $30.8M | $13.7M | ||
| Q4 24 | $21.0M | $19.9M | ||
| Q3 24 | $41.6M | $64.7M | ||
| Q2 24 | $17.6M | $36.5M | ||
| Q1 24 | — | $53.2M |
自由现金流HWKNROCK
| Q4 25 | $21.2M | $26.2M | ||
| Q3 25 | $28.7M | $64.8M | ||
| Q2 25 | $17.9M | $27.3M | ||
| Q1 25 | $19.8M | $2.3M | ||
| Q4 24 | $12.3M | $14.1M | ||
| Q3 24 | $31.0M | $60.5M | ||
| Q2 24 | $6.9M | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率HWKNROCK
| Q4 25 | 8.7% | 11.7% | ||
| Q3 25 | 10.2% | 20.8% | ||
| Q2 25 | 6.1% | 8.8% | ||
| Q1 25 | 8.1% | 0.8% | ||
| Q4 24 | 5.4% | 7.8% | ||
| Q3 24 | 12.5% | 21.8% | ||
| Q2 24 | 2.7% | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度HWKNROCK
| Q4 25 | 5.9% | 4.1% | ||
| Q3 25 | 3.9% | 2.6% | ||
| Q2 25 | 4.6% | 5.7% | ||
| Q1 25 | 4.5% | 3.9% | ||
| Q4 24 | 3.9% | 3.3% | ||
| Q3 24 | 4.3% | 1.5% | ||
| Q2 24 | 4.2% | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率HWKNROCK
| Q4 25 | 2.48× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.08× | 1.73× | ||
| Q1 25 | 1.89× | 0.65× | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.73× | 1.90× | ||
| Q2 24 | 0.61× | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
