vs
HAWKINS INC（HWKN）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是HAWKINS INC的1.5倍（$362.7M vs $244.1M），HAWKINS INC净利率更高（5.9% vs -10.7%，领先16.5%），HAWKINS INC自由现金流更多（$21.2M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 8.2%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
HWKN vs VNET — 直观对比
营收规模更大
VNET
是对方的1.5倍
$244.1M
净利率更高
HWKN
高出16.5%
-10.7%
自由现金流更多
HWKN
多$214.3M
$-193.1M
两年增速更快
VNET
近两年复合增速
8.2%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $362.7M |
| 净利润 | $14.3M | $-38.7M |
| 毛利率 | 20.8% | 20.9% |
| 营业利润率 | 9.2% | 0.5% |
| 净利率 | 5.9% | -10.7% |
| 营收同比 | 7.9% | — |
| 净利润同比 | -4.7% | — |
| 每股收益（稀释后） | $0.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNVNET
| Q4 25 | $244.1M | — | ||
| Q3 25 | $280.4M | $362.7M | ||
| Q2 25 | $293.3M | — | ||
| Q1 25 | $245.3M | $309.5M | ||
| Q4 24 | $226.2M | — | ||
| Q3 24 | $247.0M | $302.2M | ||
| Q2 24 | $255.9M | $274.4M | ||
| Q1 24 | — | $262.9M |
净利润HWKNVNET
| Q4 25 | $14.3M | — | ||
| Q3 25 | $22.6M | $-38.7M | ||
| Q2 25 | $29.2M | — | ||
| Q1 25 | $16.3M | $-2.4M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $24.1M | $-2.1M | ||
| Q2 24 | $28.9M | $-1.1M | ||
| Q1 24 | — | $-22.0M |
毛利率HWKNVNET
| Q4 25 | 20.8% | — | ||
| Q3 25 | 24.1% | 20.9% | ||
| Q2 25 | 24.7% | — | ||
| Q1 25 | 21.3% | 25.2% | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 24.4% | 23.2% | ||
| Q2 24 | 25.3% | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率HWKNVNET
| Q4 25 | 9.2% | — | ||
| Q3 25 | 12.1% | 0.5% | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 10.0% | 0.1% | ||
| Q4 24 | 9.3% | — | ||
| Q3 24 | 13.7% | 24.5% | ||
| Q2 24 | 15.6% | 0.2% | ||
| Q1 24 | — | 0.2% |
净利率HWKNVNET
| Q4 25 | 5.9% | — | ||
| Q3 25 | 8.1% | -10.7% | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | 6.7% | -0.8% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 9.8% | -0.7% | ||
| Q2 24 | 11.3% | -0.4% | ||
| Q1 24 | — | -8.4% |
每股收益（稀释后）HWKNVNET
| Q4 25 | $0.69 | — | ||
| Q3 25 | $1.08 | — | ||
| Q2 25 | $1.40 | — | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $1.16 | — | ||
| Q2 24 | $1.38 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $890.8M |
| 总资产 | $976.5M | $6.1B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | $5.1M | $544.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M | ||
| Q1 24 | — | $246.9M |
总债务HWKNVNET
| Q4 25 | $264.0M | — | ||
| Q3 25 | $279.0M | — | ||
| Q2 25 | $299.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $114.0M | — | ||
| Q3 24 | $104.0M | $1.2B | ||
| Q2 24 | $134.0M | — | ||
| Q1 24 | — | — |
股东权益HWKNVNET
| Q4 25 | $518.9M | — | ||
| Q3 25 | $507.0M | $890.8M | ||
| Q2 25 | $484.6M | — | ||
| Q1 25 | $460.3M | $927.8M | ||
| Q4 24 | $457.0M | — | ||
| Q3 24 | $443.4M | $902.9M | ||
| Q2 24 | $421.2M | $900.6M | ||
| Q1 24 | — | $895.1M |
总资产HWKNVNET
| Q4 25 | $976.5M | — | ||
| Q3 25 | $984.2M | $6.1B | ||
| Q2 25 | $988.3M | — | ||
| Q1 25 | $769.9M | $5.4B | ||
| Q4 24 | $707.2M | — | ||
| Q3 24 | $689.7M | $4.3B | ||
| Q2 24 | $702.7M | $4.0B | ||
| Q1 24 | — | $3.9B |
负债/权益比HWKNVNET
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | 1.28× | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $-193.1M |
| 自由现金流率自由现金流/营收 | 8.7% | -53.2% |
| 资本支出强度资本支出/营收 | 5.9% | 84.6% |
| 现金转化率经营现金流/净利润 | 2.48× | — |
| 过去12个月自由现金流最近4个季度 | $87.7M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流HWKNVNET
| Q4 25 | $35.6M | — | ||
| Q3 25 | $39.5M | $113.8M | ||
| Q2 25 | $31.5M | — | ||
| Q1 25 | $30.8M | $27.0M | ||
| Q4 24 | $21.0M | — | ||
| Q3 24 | $41.6M | $108.3M | ||
| Q2 24 | $17.6M | $55.8M | ||
| Q1 24 | — | $37.1M |
自由现金流HWKNVNET
| Q4 25 | $21.2M | — | ||
| Q3 25 | $28.7M | $-193.1M | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $19.8M | $-220.0M | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $31.0M | $-95.0M | ||
| Q2 24 | $6.9M | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率HWKNVNET
| Q4 25 | 8.7% | — | ||
| Q3 25 | 10.2% | -53.2% | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 8.1% | -71.1% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 12.5% | -31.4% | ||
| Q2 24 | 2.7% | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度HWKNVNET
| Q4 25 | 5.9% | — | ||
| Q3 25 | 3.9% | 84.6% | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 4.5% | 79.8% | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 4.3% | 67.3% | ||
| Q2 24 | 4.2% | 50.1% | ||
| Q1 24 | — | 53.0% |
现金转化率HWKNVNET
| Q4 25 | 2.48× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
VNET
暂无分部数据
