vs
豪梅特航空航天（HWM）与KOHLS Corp（KSS）财务数据对比。点击上方公司名可切换其他公司
KOHLS Corp的季度营收约是豪梅特航空航天的1.5倍（$3.6B vs $2.3B），豪梅特航空航天净利率更高（25.1% vs 0.2%，领先24.9%），豪梅特航空航天同比增速更快（19.0% vs -3.6%），豪梅特航空航天自由现金流更多（$359.0M vs $16.0M），过去两年豪梅特航空航天的营收复合增速更高（10.9% vs -22.5%）
豪梅特航空航天是总部位于美国宾夕法尼亚州匹兹堡的航空航天企业，专业生产喷气发动机零部件、航空紧固件、航空用钛合金结构件，同时为重型卡车供应高性能锻造铝轮产品。
科尔士（Kohl's）是美国知名连锁百货零售商，目前在全美除夏威夷外的各州共开设1174家门店。品牌由波兰移民麦克斯韦·科尔创立，1927年他在威斯康星州密尔沃基开设了一家街角杂货店，在当地发展为成功的连锁品牌后，1962年公司开设首家百货门店，正式进军百货零售领域。
HWM vs KSS — 直观对比
营收规模更大
KSS
是对方的1.5倍
$2.3B
营收增速更快
HWM
高出22.6%
-3.6%
净利率更高
HWM
高出24.9%
0.2%
自由现金流更多
HWM
多$343.0M
$16.0M
两年增速更快
HWM
近两年复合增速
-22.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $3.6B |
| 净利润 | $580.0M | $8.0M |
| 毛利率 | — | 42.4% |
| 营业利润率 | 32.6% | 2.0% |
| 净利率 | 25.1% | 0.2% |
| 营收同比 | 19.0% | -3.6% |
| 净利润同比 | — | -63.6% |
| 每股收益（稀释后） | — | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWMKSS
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $3.6B | ||
| Q3 25 | $2.1B | $3.5B | ||
| Q2 25 | $2.1B | $3.2B | ||
| Q1 25 | $1.9B | $5.4B | ||
| Q4 24 | $1.9B | $3.7B | ||
| Q3 24 | $1.8B | $3.7B | ||
| Q2 24 | $1.9B | $3.4B |
净利润HWMKSS
| Q1 26 | $580.0M | — | ||
| Q4 25 | $372.0M | $8.0M | ||
| Q3 25 | $385.0M | $153.0M | ||
| Q2 25 | $407.0M | $-15.0M | ||
| Q1 25 | $344.0M | $48.0M | ||
| Q4 24 | $314.0M | $22.0M | ||
| Q3 24 | $332.0M | $66.0M | ||
| Q2 24 | $266.0M | $-27.0M |
毛利率HWMKSS
| Q1 26 | — | — | ||
| Q4 25 | — | 42.4% | ||
| Q3 25 | — | 43.3% | ||
| Q2 25 | — | 43.3% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 43.1% |
营业利润率HWMKSS
| Q1 26 | 32.6% | — | ||
| Q4 25 | 22.6% | 2.0% | ||
| Q3 25 | 25.9% | 7.9% | ||
| Q2 25 | 25.4% | 1.9% | ||
| Q1 25 | 25.4% | 2.3% | ||
| Q4 24 | 23.5% | 2.6% | ||
| Q3 24 | 22.9% | 4.4% | ||
| Q2 24 | 21.2% | 1.3% |
净利率HWMKSS
| Q1 26 | 25.1% | — | ||
| Q4 25 | 17.2% | 0.2% | ||
| Q3 25 | 18.4% | 4.3% | ||
| Q2 25 | 19.8% | -0.5% | ||
| Q1 25 | 17.7% | 0.9% | ||
| Q4 24 | 16.6% | 0.6% | ||
| Q3 24 | 18.1% | 1.8% | ||
| Q2 24 | 14.1% | -0.8% |
每股收益（稀释后）HWMKSS
| Q1 26 | — | — | ||
| Q4 25 | $0.92 | $0.07 | ||
| Q3 25 | $0.95 | $1.35 | ||
| Q2 25 | $1.00 | $-0.13 | ||
| Q1 25 | $0.84 | $0.43 | ||
| Q4 24 | $0.76 | $0.20 | ||
| Q3 24 | $0.81 | $0.59 | ||
| Q2 24 | $0.65 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $144.0M |
| 总债务越低越好 | $450.0K | — |
| 股东权益账面价值 | $5.5M | $3.9B |
| 总资产 | $13.1M | $14.1B |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势，按日历期对齐
现金及短期投资HWMKSS
| Q1 26 | $2.4M | — | ||
| Q4 25 | $742.0M | $144.0M | ||
| Q3 25 | $659.0M | $174.0M | ||
| Q2 25 | $545.0M | $153.0M | ||
| Q1 25 | $536.0M | $134.0M | ||
| Q4 24 | $564.0M | $174.0M | ||
| Q3 24 | $475.0M | $231.0M | ||
| Q2 24 | $752.0M | $228.0M |
总债务HWMKSS
| Q1 26 | $450.0K | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.7B | — |
股东权益HWMKSS
| Q1 26 | $5.5M | — | ||
| Q4 25 | $5.4B | $3.9B | ||
| Q3 25 | $5.1B | $3.9B | ||
| Q2 25 | $5.0B | $3.8B | ||
| Q1 25 | $4.8B | $3.8B | ||
| Q4 24 | $4.6B | $3.8B | ||
| Q3 24 | $4.5B | $3.8B | ||
| Q2 24 | $4.3B | $3.8B |
总资产HWMKSS
| Q1 26 | $13.1M | — | ||
| Q4 25 | $11.2B | $14.1B | ||
| Q3 25 | $11.2B | $13.4B | ||
| Q2 25 | $11.0B | $13.6B | ||
| Q1 25 | $10.8B | $13.6B | ||
| Q4 24 | $10.5B | $15.1B | ||
| Q3 24 | $10.6B | $14.2B | ||
| Q2 24 | $10.7B | $14.3B |
负债/权益比HWMKSS
| Q1 26 | 0.08× | — | ||
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 0.86× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $124.0M |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $16.0M |
| 自由现金流率自由现金流/营收 | 15.5% | 0.4% |
| 资本支出强度资本支出/营收 | 9.3% | 3.0% |
| 现金转化率经营现金流/净利润 | — | 15.50× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $819.0M |
8季度趋势，按日历期对齐
经营现金流HWMKSS
| Q1 26 | — | — | ||
| Q4 25 | $654.0M | $124.0M | ||
| Q3 25 | $531.0M | $598.0M | ||
| Q2 25 | $446.0M | $-92.0M | ||
| Q1 25 | $253.0M | $596.0M | ||
| Q4 24 | $480.0M | $-195.0M | ||
| Q3 24 | $244.0M | $254.0M | ||
| Q2 24 | $397.0M | $-7.0M |
自由现金流HWMKSS
| Q1 26 | $359.0M | — | ||
| Q4 25 | $530.0M | $16.0M | ||
| Q3 25 | $423.0M | $508.0M | ||
| Q2 25 | $344.0M | $-202.0M | ||
| Q1 25 | $134.0M | $497.0M | ||
| Q4 24 | $378.0M | $-323.0M | ||
| Q3 24 | $162.0M | $141.0M | ||
| Q2 24 | $342.0M | $-133.0M |
自由现金流率HWMKSS
| Q1 26 | 15.5% | — | ||
| Q4 25 | 24.4% | 0.4% | ||
| Q3 25 | 20.2% | 14.3% | ||
| Q2 25 | 16.8% | -6.2% | ||
| Q1 25 | 6.9% | 9.2% | ||
| Q4 24 | 20.0% | -8.7% | ||
| Q3 24 | 8.8% | 3.8% | ||
| Q2 24 | 18.2% | -3.9% |
资本支出强度HWMKSS
| Q1 26 | 9.3% | — | ||
| Q4 25 | 5.7% | 3.0% | ||
| Q3 25 | 5.2% | 2.5% | ||
| Q2 25 | 5.0% | 3.4% | ||
| Q1 25 | 6.1% | 1.8% | ||
| Q4 24 | 5.4% | 3.5% | ||
| Q3 24 | 4.5% | 3.0% | ||
| Q2 24 | 2.9% | 3.7% |
现金转化率HWMKSS
| Q1 26 | — | — | ||
| Q4 25 | 1.76× | 15.50× | ||
| Q3 25 | 1.38× | 3.91× | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | 0.74× | 12.42× | ||
| Q4 24 | 1.53× | -8.86× | ||
| Q3 24 | 0.73× | 3.85× | ||
| Q2 24 | 1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWM
暂无分部数据
KSS
| Products | $3.4B | 95% |
| Other | $168.0M | 5% |
| Gift Card | $17.0M | 0% |
