vs
赫氏（HXL）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是赫氏的1.6倍（$786.9M vs $501.5M），RANGE RESOURCES CORP净利率更高（22.8% vs 7.4%，领先15.3%），RANGE RESOURCES CORP同比增速更快（18.0% vs 9.9%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 0.1%）
赫氏是总部位于美国康涅狄格州斯坦福德的上市工业材料企业，专注于结构材料的研发与生产，由加州增强塑料公司、汽巴复合材料业务、赫克力士复合材料产品部门合并组建。其产品覆盖商用、军工、休闲等市场，广泛应用于军民飞机、航天运载火箭、卫星、风电叶片、运动器材等领域。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
HXL vs RRC — 直观对比
营收规模更大
RRC
是对方的1.6倍
$501.5M
营收增速更快
RRC
高出8.1%
9.9%
净利率更高
RRC
高出15.3%
7.4%
两年增速更快
RRC
近两年复合增速
0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $501.5M | $786.9M |
| 净利润 | $37.2M | $179.1M |
| 毛利率 | 26.9% | 94.5% |
| 营业利润率 | 11.5% | — |
| 净利率 | 7.4% | 22.8% |
| 营收同比 | 9.9% | 18.0% |
| 净利润同比 | 28.7% | 88.8% |
| 每股收益（稀释后） | $0.49 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HXLRRC
| Q1 26 | $501.5M | — | ||
| Q4 25 | $491.3M | $786.9M | ||
| Q3 25 | $456.2M | $655.3M | ||
| Q2 25 | $489.9M | $699.6M | ||
| Q1 25 | $456.5M | $846.3M | ||
| Q4 24 | $473.8M | $667.0M | ||
| Q3 24 | $456.5M | $567.9M | ||
| Q2 24 | $500.4M | $513.2M |
净利润HXLRRC
| Q1 26 | $37.2M | — | ||
| Q4 25 | $46.4M | $179.1M | ||
| Q3 25 | $20.6M | $144.3M | ||
| Q2 25 | $13.5M | $237.6M | ||
| Q1 25 | $28.9M | $97.1M | ||
| Q4 24 | $5.8M | $94.8M | ||
| Q3 24 | $39.8M | $50.7M | ||
| Q2 24 | $50.0M | $28.7M |
毛利率HXLRRC
| Q1 26 | 26.9% | — | ||
| Q4 25 | 24.6% | 94.5% | ||
| Q3 25 | 21.9% | 92.5% | ||
| Q2 25 | 22.8% | 95.0% | ||
| Q1 25 | 22.4% | 93.1% | ||
| Q4 24 | 25.0% | 93.7% | ||
| Q3 24 | 23.3% | 94.3% | ||
| Q2 24 | 25.3% | 93.4% |
营业利润率HXLRRC
| Q1 26 | 11.5% | — | ||
| Q4 25 | 12.5% | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 14.3% | — |
净利率HXLRRC
| Q1 26 | 7.4% | — | ||
| Q4 25 | 9.4% | 22.8% | ||
| Q3 25 | 4.5% | 22.0% | ||
| Q2 25 | 2.8% | 34.0% | ||
| Q1 25 | 6.3% | 11.5% | ||
| Q4 24 | 1.2% | 14.2% | ||
| Q3 24 | 8.7% | 8.9% | ||
| Q2 24 | 10.0% | 5.6% |
每股收益（稀释后）HXLRRC
| Q1 26 | $0.49 | — | ||
| Q4 25 | — | $0.75 | ||
| Q3 25 | — | $0.60 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $204.0K |
| 总债务越低越好 | $998.1M | $1.2B |
| 股东权益账面价值 | $1.3B | $4.3B |
| 总资产 | $2.7B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资HXLRRC
| Q1 26 | $54.1M | — | ||
| Q4 25 | $71.0M | $204.0K | ||
| Q3 25 | $90.5M | $175.0K | ||
| Q2 25 | $77.2M | $134.0K | ||
| Q1 25 | $89.2M | $344.6M | ||
| Q4 24 | $125.4M | $304.5M | ||
| Q3 24 | $98.2M | $277.4M | ||
| Q2 24 | $75.4M | $251.1M |
总债务HXLRRC
| Q1 26 | $998.1M | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益HXLRRC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $4.3B | ||
| Q3 25 | $1.6B | $4.2B | ||
| Q2 25 | $1.6B | $4.1B | ||
| Q1 25 | $1.5B | $3.9B | ||
| Q4 24 | $1.5B | $3.9B | ||
| Q3 24 | $1.6B | $3.9B | ||
| Q2 24 | $1.6B | $3.9B |
总资产HXLRRC
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $7.4B | ||
| Q3 25 | $2.8B | $7.2B | ||
| Q2 25 | $2.8B | $7.1B | ||
| Q1 25 | $2.8B | $7.4B | ||
| Q4 24 | $2.7B | $7.3B | ||
| Q3 24 | $2.9B | $7.2B | ||
| Q2 24 | $2.8B | $7.3B |
负债/权益比HXLRRC
| Q1 26 | 0.79× | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HXLRRC
| Q1 26 | — | — | ||
| Q4 25 | $125.5M | $257.5M | ||
| Q3 25 | $110.2M | $247.5M | ||
| Q2 25 | $23.3M | $336.2M | ||
| Q1 25 | $-28.5M | $330.1M | ||
| Q4 24 | $162.6M | $217.9M | ||
| Q3 24 | $90.1M | $245.9M | ||
| Q2 24 | $44.2M | $148.8M |
自由现金流HXLRRC
| Q1 26 | — | — | ||
| Q4 25 | $107.3M | — | ||
| Q3 25 | $96.5M | — | ||
| Q2 25 | $8.0M | — | ||
| Q1 25 | $-54.6M | — | ||
| Q4 24 | $144.0M | — | ||
| Q3 24 | $73.3M | — | ||
| Q2 24 | $21.3M | — |
自由现金流率HXLRRC
| Q1 26 | — | — | ||
| Q4 25 | 21.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | -12.0% | — | ||
| Q4 24 | 30.4% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | 4.3% | — |
资本支出强度HXLRRC
| Q1 26 | 3.2% | — | ||
| Q4 25 | 3.7% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 4.6% | — |
现金转化率HXLRRC
| Q1 26 | — | — | ||
| Q4 25 | 2.70× | 1.44× | ||
| Q3 25 | 5.35× | 1.72× | ||
| Q2 25 | 1.73× | 1.42× | ||
| Q1 25 | -0.99× | 3.40× | ||
| Q4 24 | 28.03× | 2.30× | ||
| Q3 24 | 2.26× | 4.85× | ||
| Q2 24 | 0.88× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HXL
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
