vs
IAC Inc.（IAC）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
IAC Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.9倍（$422.9M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -12.2%），GIBRALTAR INDUSTRIES, INC.自由现金流更多（$26.2M vs $2.0M），过去两年GIBRALTAR INDUSTRIES, INC.的营收复合增速更高（-12.3% vs -18.4%）
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
IAC vs ROCK — 直观对比
营收规模更大
IAC
是对方的1.9倍
$225.0M
营收增速更快
ROCK
高出37.2%
-12.2%
自由现金流更多
ROCK
多$24.2M
$2.0M
两年增速更快
ROCK
近两年复合增速
-18.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $422.9M | $225.0M |
| 净利润 | $-71.9M | — |
| 毛利率 | 99.9% | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | -17.0% | — |
| 营收同比 | -12.2% | 24.9% |
| 净利润同比 | 67.1% | — |
| 每股收益（稀释后） | $-0.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IACROCK
| Q1 26 | $422.9M | — | ||
| Q4 25 | $646.0M | $225.0M | ||
| Q3 25 | $589.8M | $310.9M | ||
| Q2 25 | $586.9M | $309.5M | ||
| Q1 25 | $570.5M | $290.0M | ||
| Q4 24 | $721.4M | $180.1M | ||
| Q3 24 | $642.0M | $277.1M | ||
| Q2 24 | $634.4M | $273.6M |
净利润IACROCK
| Q1 26 | $-71.9M | — | ||
| Q4 25 | $-76.8M | — | ||
| Q3 25 | $-21.9M | $-89.1M | ||
| Q2 25 | $211.5M | $26.0M | ||
| Q1 25 | $-216.8M | $21.1M | ||
| Q4 24 | $-199.0M | — | ||
| Q3 24 | $-243.7M | $34.0M | ||
| Q2 24 | $-142.2M | $32.2M |
毛利率IACROCK
| Q1 26 | 99.9% | — | ||
| Q4 25 | 69.8% | 25.3% | ||
| Q3 25 | 64.8% | 26.6% | ||
| Q2 25 | 65.6% | 28.4% | ||
| Q1 25 | 64.0% | 26.8% | ||
| Q4 24 | 65.8% | 29.0% | ||
| Q3 24 | 62.1% | 29.4% | ||
| Q2 24 | 60.1% | 30.5% |
营业利润率IACROCK
| Q1 26 | — | — | ||
| Q4 25 | -17.5% | 7.9% | ||
| Q3 25 | -3.5% | 12.8% | ||
| Q2 25 | 0.1% | 12.8% | ||
| Q1 25 | 6.3% | 8.8% | ||
| Q4 24 | 6.7% | 13.3% | ||
| Q3 24 | 1.3% | 15.6% | ||
| Q2 24 | -3.4% | 14.9% |
净利率IACROCK
| Q1 26 | -17.0% | — | ||
| Q4 25 | -11.9% | — | ||
| Q3 25 | -3.7% | -28.6% | ||
| Q2 25 | 36.0% | 8.4% | ||
| Q1 25 | -38.0% | 7.3% | ||
| Q4 24 | -27.6% | — | ||
| Q3 24 | -38.0% | 12.3% | ||
| Q2 24 | -22.4% | 11.8% |
每股收益（稀释后）IACROCK
| Q1 26 | $-0.94 | — | ||
| Q4 25 | $-0.96 | — | ||
| Q3 25 | $-0.27 | $-2.98 | ||
| Q2 25 | $2.57 | $0.87 | ||
| Q1 25 | $-2.64 | — | ||
| Q4 24 | $-2.36 | — | ||
| Q3 24 | $-2.93 | $1.11 | ||
| Q2 24 | $-1.71 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $115.7M |
| 总债务越低越好 | $24.5M | $0 |
| 股东权益账面价值 | $4.6B | $950.4M |
| 总资产 | $6.8B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资IACROCK
| Q1 26 | $1.1B | — | ||
| Q4 25 | $960.2M | $115.7M | ||
| Q3 25 | $1.0B | $89.4M | ||
| Q2 25 | $1.1B | $43.3M | ||
| Q1 25 | $1.2B | $25.1M | ||
| Q4 24 | $1.4B | $269.5M | ||
| Q3 24 | $1.3B | $228.9M | ||
| Q2 24 | $1.3B | $179.1M |
总债务IACROCK
| Q1 26 | $24.5M | — | ||
| Q4 25 | $1.4B | $0 | ||
| Q3 25 | $1.4B | $0 | ||
| Q2 25 | $1.4B | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益IACROCK
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.7B | $950.4M | ||
| Q3 25 | $4.8B | $951.8M | ||
| Q2 25 | $4.9B | $1.0B | ||
| Q1 25 | $4.7B | $1.0B | ||
| Q4 24 | $5.6B | $1.0B | ||
| Q3 24 | $5.8B | $1.0B | ||
| Q2 24 | $6.0B | $975.7M |
总资产IACROCK
| Q1 26 | $6.8B | — | ||
| Q4 25 | $7.1B | $1.4B | ||
| Q3 25 | $7.2B | $1.4B | ||
| Q2 25 | $7.4B | $1.5B | ||
| Q1 25 | $7.2B | $1.4B | ||
| Q4 24 | $9.7B | $1.4B | ||
| Q3 24 | $9.8B | $1.4B | ||
| Q2 24 | $10.2B | $1.4B |
负债/权益比IACROCK
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.30× | 0.00× | ||
| Q3 25 | 0.30× | 0.00× | ||
| Q2 25 | 0.30× | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $2.0M | $26.2M |
| 自由现金流率自由现金流/营收 | 0.5% | 11.7% |
| 资本支出强度资本支出/营收 | 1.9% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $51.4M | $120.6M |
8季度趋势，按日历期对齐
经营现金流IACROCK
| Q1 26 | $5.4M | — | ||
| Q4 25 | $36.6M | $35.5M | ||
| Q3 25 | $30.1M | $73.0M | ||
| Q2 25 | $-2.8M | $44.9M | ||
| Q1 25 | $63.0K | $13.7M | ||
| Q4 24 | $110.1M | $19.9M | ||
| Q3 24 | $95.3M | $64.7M | ||
| Q2 24 | $85.0M | $36.5M |
自由现金流IACROCK
| Q1 26 | $2.0M | — | ||
| Q4 25 | $31.4M | $26.2M | ||
| Q3 25 | $25.3M | $64.8M | ||
| Q2 25 | $-7.2M | $27.3M | ||
| Q1 25 | $-4.6M | $2.3M | ||
| Q4 24 | $104.8M | $14.1M | ||
| Q3 24 | $92.0M | $60.5M | ||
| Q2 24 | $81.6M | $33.5M |
自由现金流率IACROCK
| Q1 26 | 0.5% | — | ||
| Q4 25 | 4.9% | 11.7% | ||
| Q3 25 | 4.3% | 20.8% | ||
| Q2 25 | -1.2% | 8.8% | ||
| Q1 25 | -0.8% | 0.8% | ||
| Q4 24 | 14.5% | 7.8% | ||
| Q3 24 | 14.3% | 21.8% | ||
| Q2 24 | 12.9% | 12.2% |
资本支出强度IACROCK
| Q1 26 | 1.9% | — | ||
| Q4 25 | 0.8% | 4.1% | ||
| Q3 25 | 0.8% | 2.6% | ||
| Q2 25 | 0.8% | 5.7% | ||
| Q1 25 | 0.8% | 3.9% | ||
| Q4 24 | 0.7% | 3.3% | ||
| Q3 24 | 0.5% | 1.5% | ||
| Q2 24 | 0.5% | 1.1% |
现金转化率IACROCK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.01× | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAC
| People Inc. (a) | $385.7M | 91% |
| Emerging & Other | $20.1M | 5% |
| Search | $17.1M | 4% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
