vs
IAC Inc.（IAC）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是IAC Inc.的1.2倍（$786.9M vs $646.0M），RANGE RESOURCES CORP净利率更高（22.8% vs -11.9%，领先34.6%），RANGE RESOURCES CORP同比增速更快（18.0% vs -10.5%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 1.7%）
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
IAC vs RRC — 直观对比
营收规模更大
RRC
是对方的1.2倍
$646.0M
营收增速更快
RRC
高出28.4%
-10.5%
净利率更高
RRC
高出34.6%
-11.9%
两年增速更快
RRC
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $646.0M | $786.9M |
| 净利润 | $-76.8M | $179.1M |
| 毛利率 | 69.8% | 94.5% |
| 营业利润率 | -17.5% | — |
| 净利率 | -11.9% | 22.8% |
| 营收同比 | -10.5% | 18.0% |
| 净利润同比 | 61.4% | 88.8% |
| 每股收益（稀释后） | $-0.96 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IACRRC
| Q4 25 | $646.0M | $786.9M | ||
| Q3 25 | $589.8M | $655.3M | ||
| Q2 25 | $586.9M | $699.6M | ||
| Q1 25 | $570.5M | $846.3M | ||
| Q4 24 | $721.4M | $667.0M | ||
| Q3 24 | $642.0M | $567.9M | ||
| Q2 24 | $634.4M | $513.2M | ||
| Q1 24 | $624.3M | $598.8M |
净利润IACRRC
| Q4 25 | $-76.8M | $179.1M | ||
| Q3 25 | $-21.9M | $144.3M | ||
| Q2 25 | $211.5M | $237.6M | ||
| Q1 25 | $-216.8M | $97.1M | ||
| Q4 24 | $-199.0M | $94.8M | ||
| Q3 24 | $-243.7M | $50.7M | ||
| Q2 24 | $-142.2M | $28.7M | ||
| Q1 24 | $45.0M | $92.1M |
毛利率IACRRC
| Q4 25 | 69.8% | 94.5% | ||
| Q3 25 | 64.8% | 92.5% | ||
| Q2 25 | 65.6% | 95.0% | ||
| Q1 25 | 64.0% | 93.1% | ||
| Q4 24 | 65.8% | 93.7% | ||
| Q3 24 | 62.1% | 94.3% | ||
| Q2 24 | 60.1% | 93.4% | ||
| Q1 24 | 58.4% | 94.7% |
营业利润率IACRRC
| Q4 25 | -17.5% | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 6.3% | — | ||
| Q4 24 | 6.7% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | -3.4% | — | ||
| Q1 24 | -10.2% | — |
净利率IACRRC
| Q4 25 | -11.9% | 22.8% | ||
| Q3 25 | -3.7% | 22.0% | ||
| Q2 25 | 36.0% | 34.0% | ||
| Q1 25 | -38.0% | 11.5% | ||
| Q4 24 | -27.6% | 14.2% | ||
| Q3 24 | -38.0% | 8.9% | ||
| Q2 24 | -22.4% | 5.6% | ||
| Q1 24 | 7.2% | 15.4% |
每股收益（稀释后）IACRRC
| Q4 25 | $-0.96 | $0.75 | ||
| Q3 25 | $-0.27 | $0.60 | ||
| Q2 25 | $2.57 | $0.99 | ||
| Q1 25 | $-2.64 | $0.40 | ||
| Q4 24 | $-2.36 | $0.38 | ||
| Q3 24 | $-2.93 | $0.21 | ||
| Q2 24 | $-1.71 | $0.12 | ||
| Q1 24 | $0.51 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.2M | $204.0K |
| 总债务越低越好 | $1.4B | $1.2B |
| 股东权益账面价值 | $4.7B | $4.3B |
| 总资产 | $7.1B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.30× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资IACRRC
| Q4 25 | $960.2M | $204.0K | ||
| Q3 25 | $1.0B | $175.0K | ||
| Q2 25 | $1.1B | $134.0K | ||
| Q1 25 | $1.2B | $344.6M | ||
| Q4 24 | $1.4B | $304.5M | ||
| Q3 24 | $1.3B | $277.4M | ||
| Q2 24 | $1.3B | $251.1M | ||
| Q1 24 | $1.3B | $343.1M |
总债务IACRRC
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益IACRRC
| Q4 25 | $4.7B | $4.3B | ||
| Q3 25 | $4.8B | $4.2B | ||
| Q2 25 | $4.9B | $4.1B | ||
| Q1 25 | $4.7B | $3.9B | ||
| Q4 24 | $5.6B | $3.9B | ||
| Q3 24 | $5.8B | $3.9B | ||
| Q2 24 | $6.0B | $3.9B | ||
| Q1 24 | $6.1B | $3.8B |
总资产IACRRC
| Q4 25 | $7.1B | $7.4B | ||
| Q3 25 | $7.2B | $7.2B | ||
| Q2 25 | $7.4B | $7.1B | ||
| Q1 25 | $7.2B | $7.4B | ||
| Q4 24 | $9.7B | $7.3B | ||
| Q3 24 | $9.8B | $7.2B | ||
| Q2 24 | $10.2B | $7.3B | ||
| Q1 24 | $10.4B | $7.4B |
负债/权益比IACRRC
| Q4 25 | 0.30× | 0.28× | ||
| Q3 25 | 0.30× | 0.29× | ||
| Q2 25 | 0.30× | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.6M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $31.4M | — |
| 自由现金流率自由现金流/营收 | 4.9% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $44.8M | — |
8季度趋势，按日历期对齐
经营现金流IACRRC
| Q4 25 | $36.6M | $257.5M | ||
| Q3 25 | $30.1M | $247.5M | ||
| Q2 25 | $-2.8M | $336.2M | ||
| Q1 25 | $63.0K | $330.1M | ||
| Q4 24 | $110.1M | $217.9M | ||
| Q3 24 | $95.3M | $245.9M | ||
| Q2 24 | $85.0M | $148.8M | ||
| Q1 24 | $64.1M | $331.9M |
自由现金流IACRRC
| Q4 25 | $31.4M | — | ||
| Q3 25 | $25.3M | — | ||
| Q2 25 | $-7.2M | — | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $104.8M | — | ||
| Q3 24 | $92.0M | — | ||
| Q2 24 | $81.6M | — | ||
| Q1 24 | $61.1M | — |
自由现金流率IACRRC
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 12.9% | — | ||
| Q1 24 | 9.8% | — |
资本支出强度IACRRC
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.5% | — |
现金转化率IACRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | -0.01× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | 1.42× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAC
| $168.5M | 26% | |
| Performance Marketing | $101.2M | 16% |
| Care.com | $85.7M | 13% |
| Subscription | $69.5M | 11% |
| Licensing And Other | $43.8M | 7% |
| Consumer Revenue | $43.2M | 7% |
| Advertising | $35.9M | 6% |
| Project And Other Print | $33.6M | 5% |
| Advertising Google | $28.9M | 4% |
| Newsstand | $22.4M | 3% |
| Emerging Other | $19.6M | 3% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
