vs
IAC Inc.（IAC）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
伟世通的季度营收约是IAC Inc.的2.2倍（$948.0M vs $422.9M），伟世通净利率更高（7.8% vs -17.0%，领先24.8%），伟世通同比增速更快（1.0% vs -12.2%），过去两年伟世通的营收复合增速更高（0.8% vs -18.4%）
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
IAC vs VC — 直观对比
营收规模更大
VC
是对方的2.2倍
$422.9M
营收增速更快
VC
高出13.2%
-12.2%
净利率更高
VC
高出24.8%
-17.0%
两年增速更快
VC
近两年复合增速
-18.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $422.9M | $948.0M |
| 净利润 | $-71.9M | $74.0M |
| 毛利率 | 99.9% | 12.9% |
| 营业利润率 | — | 6.9% |
| 净利率 | -17.0% | 7.8% |
| 营收同比 | -12.2% | 1.0% |
| 净利润同比 | 67.1% | -40.8% |
| 每股收益（稀释后） | $-0.94 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IACVC
| Q1 26 | $422.9M | — | ||
| Q4 25 | $646.0M | $948.0M | ||
| Q3 25 | $589.8M | $917.0M | ||
| Q2 25 | $586.9M | $969.0M | ||
| Q1 25 | $570.5M | $934.0M | ||
| Q4 24 | $721.4M | $939.0M | ||
| Q3 24 | $642.0M | $980.0M | ||
| Q2 24 | $634.4M | $1.0B |
净利润IACVC
| Q1 26 | $-71.9M | — | ||
| Q4 25 | $-76.8M | $74.0M | ||
| Q3 25 | $-21.9M | $-11.0M | ||
| Q2 25 | $211.5M | $71.0M | ||
| Q1 25 | $-216.8M | $67.0M | ||
| Q4 24 | $-199.0M | $125.0M | ||
| Q3 24 | $-243.7M | $40.0M | ||
| Q2 24 | $-142.2M | $83.0M |
毛利率IACVC
| Q1 26 | 99.9% | — | ||
| Q4 25 | 69.8% | 12.9% | ||
| Q3 25 | 64.8% | 14.3% | ||
| Q2 25 | 65.6% | 14.6% | ||
| Q1 25 | 64.0% | 14.8% | ||
| Q4 24 | 65.8% | 14.3% | ||
| Q3 24 | 62.1% | 13.4% | ||
| Q2 24 | 60.1% | 14.5% |
营业利润率IACVC
| Q1 26 | — | — | ||
| Q4 25 | -17.5% | 6.9% | ||
| Q3 25 | -3.5% | 8.8% | ||
| Q2 25 | 0.1% | 10.0% | ||
| Q1 25 | 6.3% | 10.2% | ||
| Q4 24 | 6.7% | 8.9% | ||
| Q3 24 | 1.3% | 5.2% | ||
| Q2 24 | -3.4% | 9.9% |
净利率IACVC
| Q1 26 | -17.0% | — | ||
| Q4 25 | -11.9% | 7.8% | ||
| Q3 25 | -3.7% | -1.2% | ||
| Q2 25 | 36.0% | 7.3% | ||
| Q1 25 | -38.0% | 7.2% | ||
| Q4 24 | -27.6% | 13.3% | ||
| Q3 24 | -38.0% | 4.1% | ||
| Q2 24 | -22.4% | 8.2% |
每股收益（稀释后）IACVC
| Q1 26 | $-0.94 | — | ||
| Q4 25 | $-0.96 | $2.67 | ||
| Q3 25 | $-0.27 | $-0.40 | ||
| Q2 25 | $2.57 | $2.57 | ||
| Q1 25 | $-2.64 | $2.44 | ||
| Q4 24 | $-2.36 | $4.50 | ||
| Q3 24 | $-2.93 | $1.43 | ||
| Q2 24 | $-1.71 | $2.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $771.0M |
| 总债务越低越好 | $24.5M | — |
| 股东权益账面价值 | $4.6B | $1.6B |
| 总资产 | $6.8B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资IACVC
| Q1 26 | $1.1B | — | ||
| Q4 25 | $960.2M | $771.0M | ||
| Q3 25 | $1.0B | $762.0M | ||
| Q2 25 | $1.1B | $668.0M | ||
| Q1 25 | $1.2B | $655.0M | ||
| Q4 24 | $1.4B | $623.0M | ||
| Q3 24 | $1.3B | $550.0M | ||
| Q2 24 | $1.3B | $505.0M |
总债务IACVC
| Q1 26 | $24.5M | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IACVC
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.7B | $1.6B | ||
| Q3 25 | $4.8B | $1.5B | ||
| Q2 25 | $4.9B | $1.5B | ||
| Q1 25 | $4.7B | $1.4B | ||
| Q4 24 | $5.6B | $1.3B | ||
| Q3 24 | $5.8B | $1.3B | ||
| Q2 24 | $6.0B | $1.2B |
总资产IACVC
| Q1 26 | $6.8B | — | ||
| Q4 25 | $7.1B | $3.4B | ||
| Q3 25 | $7.2B | $3.3B | ||
| Q2 25 | $7.4B | $3.3B | ||
| Q1 25 | $7.2B | $3.1B | ||
| Q4 24 | $9.7B | $3.0B | ||
| Q3 24 | $9.8B | $3.0B | ||
| Q2 24 | $10.2B | $2.8B |
负债/权益比IACVC
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $118.0M |
| 自由现金流经营现金流 - 资本支出 | $2.0M | — |
| 自由现金流率自由现金流/营收 | 0.5% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | — | 1.59× |
| 过去12个月自由现金流最近4个季度 | $51.4M | — |
8季度趋势，按日历期对齐
经营现金流IACVC
| Q1 26 | $5.4M | — | ||
| Q4 25 | $36.6M | $118.0M | ||
| Q3 25 | $30.1M | $127.0M | ||
| Q2 25 | $-2.8M | $95.0M | ||
| Q1 25 | $63.0K | $70.0M | ||
| Q4 24 | $110.1M | $203.0M | ||
| Q3 24 | $95.3M | $98.0M | ||
| Q2 24 | $85.0M | $57.0M |
自由现金流IACVC
| Q1 26 | $2.0M | — | ||
| Q4 25 | $31.4M | — | ||
| Q3 25 | $25.3M | — | ||
| Q2 25 | $-7.2M | — | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $104.8M | — | ||
| Q3 24 | $92.0M | — | ||
| Q2 24 | $81.6M | — |
自由现金流率IACVC
| Q1 26 | 0.5% | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度IACVC
| Q1 26 | 1.9% | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.5% | — |
现金转化率IACVC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.01× | 1.34× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | — | 1.62× | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | — | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAC
| People Inc. (a) | $385.7M | 91% |
| Emerging & Other | $20.1M | 5% |
| Search | $17.1M | 4% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
