vs
i-80 Gold Corp.（IAUX）与STANDARD BIOTOOLS INC.（LAB）财务数据对比。点击上方公司名可切换其他公司
i-80 Gold Corp.的季度营收约是STANDARD BIOTOOLS INC.的1.1倍（$21.3M vs $19.6M），STANDARD BIOTOOLS INC.净利率更高（-177.4% vs -401.9%，领先224.5%），STANDARD BIOTOOLS INC.自由现金流更多（$-23.1M vs $-39.2M）
i-80黄金公司是一家主营贵金属勘探开发的矿业企业，核心业务布局位于美国内华达州，主打黄金、银矿项目的勘测、开发与合规开采，所产出的贵金属资源主要供应全球工业及投资市场。
Standard BioTools（原Fluidigm公司）是一家美国生命科学工具企业，主营流式细胞术与组织成像分析用质谱流式系统，以及配套的检测试剂盒与试剂，同时供应自动化基因组分析仪器、各类微流控芯片（又称集成流体电路）及配套试剂耗材，全系列产品及应用场景均可提供定制检测方案与相关服务。
IAUX vs LAB — 直观对比
营收规模更大
IAUX
是对方的1.1倍
$19.6M
净利率更高
LAB
高出224.5%
-401.9%
自由现金流更多
LAB
多$16.1M
$-39.2M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.3M | $19.6M |
| 净利润 | $-85.6M | $-34.7M |
| 毛利率 | 22.0% | 48.5% |
| 营业利润率 | -291.6% | -168.5% |
| 净利率 | -401.9% | -177.4% |
| 营收同比 | — | -11.5% |
| 净利润同比 | — | -28.8% |
| 每股收益（稀释后） | $-0.10 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IAUXLAB
| Q4 25 | $21.3M | — | ||
| Q3 25 | $32.0M | $19.6M | ||
| Q2 25 | $27.8M | $21.8M | ||
| Q1 25 | $14.0M | $40.8M | ||
| Q3 24 | $11.5M | $22.1M | ||
| Q2 24 | $7.2M | $22.5M | ||
| Q1 24 | — | $45.5M | ||
| Q4 23 | — | $28.2M |
净利润IAUXLAB
| Q4 25 | $-85.6M | — | ||
| Q3 25 | $-41.9M | $-34.7M | ||
| Q2 25 | $-30.2M | $-33.5M | ||
| Q1 25 | $-41.2M | $-26.0M | ||
| Q3 24 | $-43.1M | $-26.9M | ||
| Q2 24 | $-41.0M | $-45.7M | ||
| Q1 24 | — | $-32.2M | ||
| Q4 23 | — | $-19.8M |
毛利率IAUXLAB
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | 48.5% | ||
| Q2 25 | 2.9% | 48.8% | ||
| Q1 25 | 20.7% | 48.4% | ||
| Q3 24 | -42.7% | 54.9% | ||
| Q2 24 | -171.4% | 46.1% | ||
| Q1 24 | — | 53.1% | ||
| Q4 23 | — | 47.6% |
营业利润率IAUXLAB
| Q4 25 | -291.6% | — | ||
| Q3 25 | -86.7% | -168.5% | ||
| Q2 25 | -67.4% | -118.1% | ||
| Q1 25 | -112.3% | -80.8% | ||
| Q3 24 | -210.0% | -120.9% | ||
| Q2 24 | -435.2% | -134.5% | ||
| Q1 24 | — | -132.2% | ||
| Q4 23 | — | -75.9% |
净利率IAUXLAB
| Q4 25 | -401.9% | — | ||
| Q3 25 | -130.8% | -177.4% | ||
| Q2 25 | -108.5% | -153.7% | ||
| Q1 25 | -293.3% | -63.8% | ||
| Q3 24 | -374.5% | -122.0% | ||
| Q2 24 | -570.8% | -203.3% | ||
| Q1 24 | — | -70.6% | ||
| Q4 23 | — | -70.2% |
每股收益（稀释后）IAUXLAB
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | $-0.09 | ||
| Q2 25 | $-0.05 | $-0.09 | ||
| Q1 25 | $-0.10 | $-0.07 | ||
| Q3 24 | $-0.11 | $-0.07 | ||
| Q2 24 | $-0.11 | $-0.12 | ||
| Q1 24 | — | $-0.27 | ||
| Q4 23 | — | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.2M | $129.4M |
| 总债务越低越好 | $174.7M | — |
| 股东权益账面价值 | $346.8M | $399.7M |
| 总资产 | $703.4M | $539.6M |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资IAUXLAB
| Q4 25 | $63.2M | — | ||
| Q3 25 | $102.9M | $129.4M | ||
| Q2 25 | $133.7M | $158.6M | ||
| Q1 25 | $13.5M | $150.9M | ||
| Q3 24 | $21.8M | $210.6M | ||
| Q2 24 | $47.8M | $269.8M | ||
| Q1 24 | — | $287.1M | ||
| Q4 23 | — | $51.7M |
总债务IAUXLAB
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q3 24 | — | $55.2M | ||
| Q2 24 | — | $55.1M | ||
| Q1 24 | — | $55.0M | ||
| Q4 23 | — | $63.5M |
股东权益IAUXLAB
| Q4 25 | $346.8M | — | ||
| Q3 25 | $423.0M | $399.7M | ||
| Q2 25 | $463.5M | $424.5M | ||
| Q1 25 | $318.0M | $454.6M | ||
| Q3 24 | $346.9M | $489.3M | ||
| Q2 24 | $377.2M | $510.3M | ||
| Q1 24 | — | $577.3M | ||
| Q4 23 | — | $-148.1M |
总资产IAUXLAB
| Q4 25 | $703.4M | — | ||
| Q3 25 | $756.2M | $539.6M | ||
| Q2 25 | $782.9M | $557.0M | ||
| Q1 25 | $659.0M | $579.6M | ||
| Q3 24 | — | $681.5M | ||
| Q2 24 | — | $708.7M | ||
| Q1 24 | — | $777.7M | ||
| Q4 23 | — | $323.1M |
负债/权益比IAUXLAB
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.11× | ||
| Q1 24 | — | 0.10× | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-34.3M | $-22.2M |
| 自由现金流经营现金流 - 资本支出 | $-39.2M | $-23.1M |
| 自由现金流率自由现金流/营收 | -184.3% | -118.1% |
| 资本支出强度资本支出/营收 | 23.1% | 4.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-93.2M | $-111.1M |
8季度趋势，按日历期对齐
经营现金流IAUXLAB
| Q4 25 | $-34.3M | — | ||
| Q3 25 | $-15.2M | $-22.2M | ||
| Q2 25 | $-11.3M | $-20.7M | ||
| Q1 25 | $-22.7M | $-30.3M | ||
| Q3 24 | $-23.5M | $-27.9M | ||
| Q2 24 | $-24.6M | $-39.0M | ||
| Q1 24 | — | $-62.5M | ||
| Q4 23 | — | $-14.1M |
自由现金流IAUXLAB
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | $-23.1M | ||
| Q2 25 | $-12.4M | $-22.6M | ||
| Q1 25 | $-23.1M | $-35.3M | ||
| Q3 24 | $-23.8M | $-30.1M | ||
| Q2 24 | $-25.1M | $-41.0M | ||
| Q1 24 | — | $-63.3M | ||
| Q4 23 | — | $-14.1M |
自由现金流率IAUXLAB
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | -118.1% | ||
| Q2 25 | -44.7% | -103.6% | ||
| Q1 25 | -164.1% | -86.6% | ||
| Q3 24 | -206.7% | -136.4% | ||
| Q2 24 | -349.1% | -182.2% | ||
| Q1 24 | — | -138.9% | ||
| Q4 23 | — | -50.2% |
资本支出强度IAUXLAB
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | 4.5% | ||
| Q2 25 | 3.9% | 8.7% | ||
| Q1 25 | 2.5% | 12.4% | ||
| Q3 24 | 2.5% | 10.2% | ||
| Q2 24 | 7.3% | 8.6% | ||
| Q1 24 | — | 1.7% | ||
| Q4 23 | — | 0.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LAB
| Consumables | $8.7M | 45% |
| Services And Other Revenue | $5.8M | 29% |
| Instruments | $5.1M | 26% |
