vs
i-80 Gold Corp.（IAUX）与Pioneer Bancorp, Inc.（PBFS）财务数据对比。点击上方公司名可切换其他公司
Pioneer Bancorp, Inc.的季度营收约是i-80 Gold Corp.的1.2倍（$25.0M vs $21.3M），Pioneer Bancorp, Inc.净利率更高（82.1% vs -401.9%，领先484.0%）
i-80黄金公司是一家主营贵金属勘探开发的矿业企业，核心业务布局位于美国内华达州，主打黄金、银矿项目的勘测、开发与合规开采，所产出的贵金属资源主要供应全球工业及投资市场。
先锋银行控股公司（马里兰州）是一家美国银行控股企业，为先锋银行的母公司，主要面向马里兰州本地社区用户提供零售及商业银行服务，涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
IAUX vs PBFS — 直观对比
营收规模更大
PBFS
是对方的1.2倍
$21.3M
净利率更高
PBFS
高出484.0%
-401.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.3M | $25.0M |
| 净利润 | $-85.6M | $3.7M |
| 毛利率 | 22.0% | — |
| 营业利润率 | -291.6% | 21.3% |
| 净利率 | -401.9% | 82.1% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.10 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IAUXPBFS
| Q4 25 | $21.3M | $25.0M | ||
| Q3 25 | $32.0M | $24.0M | ||
| Q2 25 | $27.8M | $24.4M | ||
| Q1 25 | $14.0M | $22.8M | ||
| Q3 24 | $11.5M | $22.0M | ||
| Q2 24 | $7.2M | $20.9M | ||
| Q1 24 | — | $21.6M | ||
| Q4 23 | — | $4.2M |
净利润IAUXPBFS
| Q4 25 | $-85.6M | $3.7M | ||
| Q3 25 | $-41.9M | $4.3M | ||
| Q2 25 | $-30.2M | $6.5M | ||
| Q1 25 | $-41.2M | $5.8M | ||
| Q3 24 | $-43.1M | $6.3M | ||
| Q2 24 | $-41.0M | $3.9M | ||
| Q1 24 | — | $4.7M | ||
| Q4 23 | — | $3.2M |
毛利率IAUXPBFS
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率IAUXPBFS
| Q4 25 | -291.6% | 21.3% | ||
| Q3 25 | -86.7% | 23.4% | ||
| Q2 25 | -67.4% | 33.3% | ||
| Q1 25 | -112.3% | 32.5% | ||
| Q3 24 | -210.0% | 37.2% | ||
| Q2 24 | -435.2% | 24.1% | ||
| Q1 24 | — | 28.1% | ||
| Q4 23 | — | 96.1% |
净利率IAUXPBFS
| Q4 25 | -401.9% | 82.1% | ||
| Q3 25 | -130.8% | 18.0% | ||
| Q2 25 | -108.5% | 26.4% | ||
| Q1 25 | -293.3% | 25.3% | ||
| Q3 24 | -374.5% | 28.7% | ||
| Q2 24 | -570.8% | 107.4% | ||
| Q1 24 | — | 21.9% | ||
| Q4 23 | — | 76.4% |
每股收益（稀释后）IAUXPBFS
| Q4 25 | $-0.10 | $0.16 | ||
| Q3 25 | $-0.05 | $0.18 | ||
| Q2 25 | $-0.05 | $0.26 | ||
| Q1 25 | $-0.10 | $0.23 | ||
| Q3 24 | $-0.11 | $0.25 | ||
| Q2 24 | $-0.11 | $0.15 | ||
| Q1 24 | — | $0.19 | ||
| Q4 23 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.2M | — |
| 总债务越低越好 | $174.7M | — |
| 股东权益账面价值 | $346.8M | $323.9M |
| 总资产 | $703.4M | $2.2B |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资IAUXPBFS
| Q4 25 | $63.2M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $133.7M | — | ||
| Q1 25 | $13.5M | — | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $47.8M | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
总债务IAUXPBFS
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益IAUXPBFS
| Q4 25 | $346.8M | $323.9M | ||
| Q3 25 | $423.0M | $314.2M | ||
| Q2 25 | $463.5M | $314.2M | ||
| Q1 25 | $318.0M | $310.7M | ||
| Q3 24 | $346.9M | $303.8M | ||
| Q2 24 | $377.2M | $296.5M | ||
| Q1 24 | — | $289.0M | ||
| Q4 23 | — | $283.8M |
总资产IAUXPBFS
| Q4 25 | $703.4M | $2.2B | ||
| Q3 25 | $756.2M | $2.2B | ||
| Q2 25 | $782.9M | $2.1B | ||
| Q1 25 | $659.0M | $2.1B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.0B | ||
| Q4 23 | — | $1.9B |
负债/权益比IAUXPBFS
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-34.3M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $-39.2M | — |
| 自由现金流率自由现金流/营收 | -184.3% | — |
| 资本支出强度资本支出/营收 | 23.1% | — |
| 现金转化率经营现金流/净利润 | — | 2.97× |
| 过去12个月自由现金流最近4个季度 | $-93.2M | — |
8季度趋势，按日历期对齐
经营现金流IAUXPBFS
| Q4 25 | $-34.3M | $11.1M | ||
| Q3 25 | $-15.2M | $3.9M | ||
| Q2 25 | $-11.3M | $5.1M | ||
| Q1 25 | $-22.7M | $-3.5M | ||
| Q3 24 | $-23.5M | $1.9M | ||
| Q2 24 | $-24.6M | $9.0M | ||
| Q1 24 | — | $3.3M | ||
| Q4 23 | — | $-943.0K |
自由现金流IAUXPBFS
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | — | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-23.1M | — | ||
| Q3 24 | $-23.8M | — | ||
| Q2 24 | $-25.1M | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
自由现金流率IAUXPBFS
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | — | ||
| Q2 25 | -44.7% | — | ||
| Q1 25 | -164.1% | — | ||
| Q3 24 | -206.7% | — | ||
| Q2 24 | -349.1% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
资本支出强度IAUXPBFS
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 2.5% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金转化率IAUXPBFS
| Q4 25 | — | 2.97× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | -0.61× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 2.30× | ||
| Q1 24 | — | 0.70× | ||
| Q4 23 | — | -0.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
PBFS
暂无分部数据
