vs
i-80 Gold Corp.（IAUX）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
RECURSION PHARMACEUTICALS, INC.的季度营收约是i-80 Gold Corp.的1.7倍（$35.5M vs $21.3M），RECURSION PHARMACEUTICALS, INC.净利率更高（-304.2% vs -401.9%，领先97.6%），i-80 Gold Corp.自由现金流更多（$-39.2M vs $-47.3M）
i-80黄金公司是一家主营贵金属勘探开发的矿业企业，核心业务布局位于美国内华达州，主打黄金、银矿项目的勘测、开发与合规开采，所产出的贵金属资源主要供应全球工业及投资市场。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
IAUX vs RXRX — 直观对比
营收规模更大
RXRX
是对方的1.7倍
$21.3M
净利率更高
RXRX
高出97.6%
-401.9%
自由现金流更多
IAUX
多$8.1M
$-47.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.3M | $35.5M |
| 净利润 | $-85.6M | $-108.1M |
| 毛利率 | 22.0% | 59.8% |
| 营业利润率 | -291.6% | -304.8% |
| 净利率 | -401.9% | -304.2% |
| 营收同比 | — | 681.7% |
| 净利润同比 | — | 39.6% |
| 每股收益（稀释后） | $-0.10 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IAUXRXRX
| Q4 25 | $21.3M | $35.5M | ||
| Q3 25 | $32.0M | $5.2M | ||
| Q2 25 | $27.8M | $19.2M | ||
| Q1 25 | $14.0M | $14.7M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $11.5M | $26.1M | ||
| Q2 24 | $7.2M | $14.4M | ||
| Q1 24 | — | $13.8M |
净利润IAUXRXRX
| Q4 25 | $-85.6M | $-108.1M | ||
| Q3 25 | $-41.9M | $-162.3M | ||
| Q2 25 | $-30.2M | $-171.9M | ||
| Q1 25 | $-41.2M | $-202.5M | ||
| Q4 24 | — | $-178.9M | ||
| Q3 24 | $-43.1M | $-95.8M | ||
| Q2 24 | $-41.0M | $-97.5M | ||
| Q1 24 | — | $-91.4M |
毛利率IAUXRXRX
| Q4 25 | 22.0% | 59.8% | ||
| Q3 25 | 9.7% | -183.8% | ||
| Q2 25 | 2.9% | -4.9% | ||
| Q1 25 | 20.7% | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | -42.7% | 53.7% | ||
| Q2 24 | -171.4% | 36.2% | ||
| Q1 24 | — | 19.1% |
营业利润率IAUXRXRX
| Q4 25 | -291.6% | -304.8% | ||
| Q3 25 | -86.7% | -3327.6% | ||
| Q2 25 | -67.4% | -916.8% | ||
| Q1 25 | -112.3% | -1297.9% | ||
| Q4 24 | — | -4042.4% | ||
| Q3 24 | -210.0% | -377.1% | ||
| Q2 24 | -435.2% | -697.4% | ||
| Q1 24 | — | -698.4% |
净利率IAUXRXRX
| Q4 25 | -401.9% | -304.2% | ||
| Q3 25 | -130.8% | -3135.3% | ||
| Q2 25 | -108.5% | -894.2% | ||
| Q1 25 | -293.3% | -1373.3% | ||
| Q4 24 | — | -3935.5% | ||
| Q3 24 | -374.5% | -367.5% | ||
| Q2 24 | -570.8% | -676.6% | ||
| Q1 24 | — | -662.4% |
每股收益（稀释后）IAUXRXRX
| Q4 25 | $-0.10 | $-0.17 | ||
| Q3 25 | $-0.05 | $-0.36 | ||
| Q2 25 | $-0.05 | $-0.41 | ||
| Q1 25 | $-0.10 | $-0.50 | ||
| Q4 24 | — | $-0.56 | ||
| Q3 24 | $-0.11 | $-0.34 | ||
| Q2 24 | $-0.11 | $-0.40 | ||
| Q1 24 | — | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.2M | $743.3M |
| 总债务越低越好 | $174.7M | $9.6M |
| 股东权益账面价值 | $346.8M | $1.1B |
| 总资产 | $703.4M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.50× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资IAUXRXRX
| Q4 25 | $63.2M | $743.3M | ||
| Q3 25 | $102.9M | $659.8M | ||
| Q2 25 | $133.7M | $525.1M | ||
| Q1 25 | $13.5M | $500.5M | ||
| Q4 24 | — | $594.4M | ||
| Q3 24 | $21.8M | $427.6M | ||
| Q2 24 | $47.8M | $474.3M | ||
| Q1 24 | — | $296.3M |
总债务IAUXRXRX
| Q4 25 | $174.7M | $9.6M | ||
| Q3 25 | $175.9M | $11.9M | ||
| Q2 25 | $175.8M | $14.2M | ||
| Q1 25 | $197.5M | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
股东权益IAUXRXRX
| Q4 25 | $346.8M | $1.1B | ||
| Q3 25 | $423.0M | $1.0B | ||
| Q2 25 | $463.5M | $919.1M | ||
| Q1 25 | $318.0M | $933.9M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $346.9M | $524.6M | ||
| Q2 24 | $377.2M | $584.4M | ||
| Q1 24 | — | $401.2M |
总资产IAUXRXRX
| Q4 25 | $703.4M | $1.5B | ||
| Q3 25 | $756.2M | $1.4B | ||
| Q2 25 | $782.9M | $1.3B | ||
| Q1 25 | $659.0M | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $726.5M | ||
| Q2 24 | — | $775.9M | ||
| Q1 24 | — | $557.8M |
负债/权益比IAUXRXRX
| Q4 25 | 0.50× | 0.01× | ||
| Q3 25 | 0.42× | 0.01× | ||
| Q2 25 | 0.38× | 0.02× | ||
| Q1 25 | 0.62× | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-34.3M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-39.2M | $-47.3M |
| 自由现金流率自由现金流/营收 | -184.3% | -133.1% |
| 资本支出强度资本支出/营收 | 23.1% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-93.2M | $-378.3M |
8季度趋势，按日历期对齐
经营现金流IAUXRXRX
| Q4 25 | $-34.3M | $-46.1M | ||
| Q3 25 | $-15.2M | $-117.4M | ||
| Q2 25 | $-11.3M | $-76.4M | ||
| Q1 25 | $-22.7M | $-132.0M | ||
| Q4 24 | — | $-115.4M | ||
| Q3 24 | $-23.5M | $-59.2M | ||
| Q2 24 | $-24.6M | $-82.2M | ||
| Q1 24 | — | $-102.3M |
自由现金流IAUXRXRX
| Q4 25 | $-39.2M | $-47.3M | ||
| Q3 25 | $-18.5M | $-117.6M | ||
| Q2 25 | $-12.4M | $-79.6M | ||
| Q1 25 | $-23.1M | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | $-23.8M | $-63.8M | ||
| Q2 24 | $-25.1M | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率IAUXRXRX
| Q4 25 | -184.3% | -133.1% | ||
| Q3 25 | -57.8% | -2272.5% | ||
| Q2 25 | -44.7% | -413.9% | ||
| Q1 25 | -164.1% | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | -206.7% | -244.6% | ||
| Q2 24 | -349.1% | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度IAUXRXRX
| Q4 25 | 23.1% | 3.5% | ||
| Q3 25 | 10.2% | 4.7% | ||
| Q2 25 | 3.9% | 16.4% | ||
| Q1 25 | 2.5% | 12.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | 2.5% | 17.5% | ||
| Q2 24 | 7.3% | 8.2% | ||
| Q1 24 | — | 48.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
RXRX
暂无分部数据
