vs
IBEX Ltd（IBEX）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是IBEX Ltd的1.6倍（$261.0M vs $164.2M），Liberty Broadband Corp净利率更高（146.7% vs 7.4%，领先139.3%），IBEX Ltd同比增速更快（16.7% vs 6.1%），Liberty Broadband Corp自由现金流更多（$37.0M vs $-5.1M），过去两年IBEX Ltd的营收复合增速更高（13.8% vs 4.3%）
IBEX 35是西班牙主要交易所马德里证券交易所的基准股票指数，该指数始创于1992年，由西班牙证券市场集团BME旗下的交易所公司负责计算与管理。它以市值加权编制，涵盖马德里证券交易所流动性最高的35只西班牙股票，每年进行两次成分股调整。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
IBEX vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.6倍
$164.2M
营收增速更快
IBEX
高出10.6%
6.1%
净利率更高
LBRDA
高出139.3%
7.4%
自由现金流更多
LBRDA
多$42.1M
$-5.1M
两年增速更快
IBEX
近两年复合增速
4.3%
损益表 — Q2 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $164.2M | $261.0M |
| 净利润 | $12.2M | $383.0M |
| 毛利率 | — | — |
| 营业利润率 | 9.3% | 15.7% |
| 净利率 | 7.4% | 146.7% |
| 营收同比 | 16.7% | 6.1% |
| 净利润同比 | 31.8% | 96.4% |
| 每股收益（稀释后） | $0.83 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBEXLBRDA
| Q4 25 | $164.2M | — | ||
| Q3 25 | $151.2M | — | ||
| Q2 25 | $147.1M | $261.0M | ||
| Q1 25 | $140.7M | $266.0M | ||
| Q4 24 | $140.7M | $263.0M | ||
| Q3 24 | $129.7M | $262.0M | ||
| Q2 24 | $124.5M | $246.0M | ||
| Q1 24 | $126.8M | $245.0M |
净利润IBEXLBRDA
| Q4 25 | $12.2M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $9.6M | $383.0M | ||
| Q1 25 | $10.5M | $268.0M | ||
| Q4 24 | $9.3M | $291.0M | ||
| Q3 24 | $7.5M | $142.0M | ||
| Q2 24 | $9.8M | $195.0M | ||
| Q1 24 | $10.3M | $241.0M |
营业利润率IBEXLBRDA
| Q4 25 | 9.3% | — | ||
| Q3 25 | 9.1% | — | ||
| Q2 25 | 8.3% | 15.7% | ||
| Q1 25 | 9.5% | 16.2% | ||
| Q4 24 | 8.5% | 4.9% | ||
| Q3 24 | 7.0% | 11.5% | ||
| Q2 24 | 10.3% | 8.5% | ||
| Q1 24 | 8.9% | 11.4% |
净利率IBEXLBRDA
| Q4 25 | 7.4% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 6.5% | 146.7% | ||
| Q1 25 | 7.4% | 100.8% | ||
| Q4 24 | 6.6% | 110.6% | ||
| Q3 24 | 5.8% | 54.2% | ||
| Q2 24 | 7.9% | 79.3% | ||
| Q1 24 | 8.1% | 98.4% |
每股收益（稀释后）IBEXLBRDA
| Q4 25 | $0.83 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.63 | $2.68 | ||
| Q1 25 | $0.73 | $1.87 | ||
| Q4 24 | $0.57 | $2.04 | ||
| Q3 24 | $0.43 | $0.99 | ||
| Q2 24 | $0.55 | $1.36 | ||
| Q1 24 | $0.57 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $180.0M |
| 总债务越低越好 | $594.0K | $3.1B |
| 股东权益账面价值 | $154.5M | $10.4B |
| 总资产 | $295.8M | $16.6B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资IBEXLBRDA
| Q4 25 | $15.5M | — | ||
| Q3 25 | $22.7M | — | ||
| Q2 25 | $15.3M | $180.0M | ||
| Q1 25 | $13.0M | $226.0M | ||
| Q4 24 | $20.2M | $163.0M | ||
| Q3 24 | $62.3M | $168.0M | ||
| Q2 24 | $62.7M | $73.0M | ||
| Q1 24 | $50.7M | $108.0M |
总债务IBEXLBRDA
| Q4 25 | $594.0K | — | ||
| Q3 25 | $726.0K | — | ||
| Q2 25 | $796.0K | $3.1B | ||
| Q1 25 | $735.0K | $3.8B | ||
| Q4 24 | $695.0K | $3.8B | ||
| Q3 24 | $802.0K | $3.7B | ||
| Q2 24 | $867.0K | $3.6B | ||
| Q1 24 | $820.0K | $3.6B |
股东权益IBEXLBRDA
| Q4 25 | $154.5M | — | ||
| Q3 25 | $143.6M | — | ||
| Q2 25 | $134.3M | $10.4B | ||
| Q1 25 | $124.2M | $10.1B | ||
| Q4 24 | $108.9M | $9.8B | ||
| Q3 24 | $171.1M | $9.5B | ||
| Q2 24 | $165.8M | $9.3B | ||
| Q1 24 | $159.3M | $9.1B |
总资产IBEXLBRDA
| Q4 25 | $295.8M | — | ||
| Q3 25 | $283.9M | — | ||
| Q2 25 | $273.2M | $16.6B | ||
| Q1 25 | $274.7M | $17.0B | ||
| Q4 24 | $272.5M | $16.7B | ||
| Q3 24 | $306.3M | $16.3B | ||
| Q2 24 | $293.9M | $16.0B | ||
| Q1 24 | $289.6M | $15.7B |
负债/权益比IBEXLBRDA
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | 0.30× | ||
| Q1 25 | 0.01× | 0.38× | ||
| Q4 24 | 0.01× | 0.38× | ||
| Q3 24 | 0.00× | 0.39× | ||
| Q2 24 | 0.01× | 0.39× | ||
| Q1 24 | 0.01× | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.6M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.1M | $37.0M |
| 自由现金流率自由现金流/营收 | -3.1% | 14.2% |
| 资本支出强度资本支出/营收 | 7.1% | 20.7% |
| 现金转化率经营现金流/净利润 | 0.54× | 0.24× |
| 过去12个月自由现金流最近4个季度 | $29.3M | $-49.0M |
8季度趋势，按日历期对齐
经营现金流IBEXLBRDA
| Q4 25 | $6.6M | — | ||
| Q3 25 | $15.7M | — | ||
| Q2 25 | $27.9M | $91.0M | ||
| Q1 25 | $8.8M | $78.0M | ||
| Q4 24 | $1.1M | $1.0M | ||
| Q3 24 | $7.8M | $24.0M | ||
| Q2 24 | $17.4M | $27.0M | ||
| Q1 24 | $11.4M | $52.0M |
自由现金流IBEXLBRDA
| Q4 25 | $-5.1M | — | ||
| Q3 25 | $8.0M | — | ||
| Q2 25 | $22.8M | $37.0M | ||
| Q1 25 | $3.6M | $13.0M | ||
| Q4 24 | $-3.2M | $-63.0M | ||
| Q3 24 | $4.1M | $-36.0M | ||
| Q2 24 | $15.2M | $-35.0M | ||
| Q1 24 | $9.7M | $-9.0M |
自由现金流率IBEXLBRDA
| Q4 25 | -3.1% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 15.5% | 14.2% | ||
| Q1 25 | 2.5% | 4.9% | ||
| Q4 24 | -2.3% | -24.0% | ||
| Q3 24 | 3.2% | -13.7% | ||
| Q2 24 | 12.2% | -14.2% | ||
| Q1 24 | 7.7% | -3.7% |
资本支出强度IBEXLBRDA
| Q4 25 | 7.1% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 3.5% | 20.7% | ||
| Q1 25 | 3.7% | 24.4% | ||
| Q4 24 | 3.1% | 24.3% | ||
| Q3 24 | 2.8% | 22.9% | ||
| Q2 24 | 1.8% | 25.2% | ||
| Q1 24 | 1.3% | 24.9% |
现金转化率IBEXLBRDA
| Q4 25 | 0.54× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 2.91× | 0.24× | ||
| Q1 25 | 0.84× | 0.29× | ||
| Q4 24 | 0.12× | 0.00× | ||
| Q3 24 | 1.03× | 0.17× | ||
| Q2 24 | 1.77× | 0.14× | ||
| Q1 24 | 1.11× | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBEX
| Transferred Over Time | $147.1M | 90% |
| Transferred At Point In Time | $17.1M | 10% |
LBRDA
暂无分部数据
