vs
IBEX Ltd（IBEX）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是IBEX Ltd的1.2倍（$191.2M vs $164.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 7.4%，领先1.0%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 16.7%），IBEX Ltd自由现金流更多（$-5.1M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 13.8%）
IBEX 35是西班牙主要交易所马德里证券交易所的基准股票指数，该指数始创于1992年，由西班牙证券市场集团BME旗下的交易所公司负责计算与管理。它以市值加权编制，涵盖马德里证券交易所流动性最高的35只西班牙股票，每年进行两次成分股调整。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
IBEX vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.2倍
$164.2M
营收增速更快
PSIX
高出15.8%
16.7%
净利率更高
PSIX
高出1.0%
7.4%
自由现金流更多
IBEX
多$2.5M
$-7.6M
两年增速更快
PSIX
近两年复合增速
13.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $164.2M | $191.2M |
| 净利润 | $12.2M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 9.3% | 12.7% |
| 净利率 | 7.4% | 8.4% |
| 营收同比 | 16.7% | 32.5% |
| 净利润同比 | 31.8% | -31.0% |
| 每股收益（稀释后） | $0.83 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBEXPSIX
| Q4 25 | $164.2M | $191.2M | ||
| Q3 25 | $151.2M | $203.8M | ||
| Q2 25 | $147.1M | $191.9M | ||
| Q1 25 | $140.7M | $135.4M | ||
| Q4 24 | $140.7M | $144.3M | ||
| Q3 24 | $129.7M | $125.8M | ||
| Q2 24 | $124.5M | $110.6M | ||
| Q1 24 | $126.8M | $95.2M |
净利润IBEXPSIX
| Q4 25 | $12.2M | $16.1M | ||
| Q3 25 | $12.0M | $27.6M | ||
| Q2 25 | $9.6M | $51.2M | ||
| Q1 25 | $10.5M | $19.1M | ||
| Q4 24 | $9.3M | $23.3M | ||
| Q3 24 | $7.5M | $17.3M | ||
| Q2 24 | $9.8M | $21.5M | ||
| Q1 24 | $10.3M | $7.1M |
毛利率IBEXPSIX
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
营业利润率IBEXPSIX
| Q4 25 | 9.3% | 12.7% | ||
| Q3 25 | 9.1% | 13.9% | ||
| Q2 25 | 8.3% | 16.9% | ||
| Q1 25 | 9.5% | 18.2% | ||
| Q4 24 | 8.5% | 17.5% | ||
| Q3 24 | 7.0% | 16.3% | ||
| Q2 24 | 10.3% | 22.9% | ||
| Q1 24 | 8.9% | 11.2% |
净利率IBEXPSIX
| Q4 25 | 7.4% | 8.4% | ||
| Q3 25 | 8.0% | 13.5% | ||
| Q2 25 | 6.5% | 26.7% | ||
| Q1 25 | 7.4% | 14.1% | ||
| Q4 24 | 6.6% | 16.1% | ||
| Q3 24 | 5.8% | 13.8% | ||
| Q2 24 | 7.9% | 19.5% | ||
| Q1 24 | 8.1% | 7.5% |
每股收益（稀释后）IBEXPSIX
| Q4 25 | $0.83 | $0.69 | ||
| Q3 25 | $0.82 | $1.20 | ||
| Q2 25 | $0.63 | $2.22 | ||
| Q1 25 | $0.73 | $0.83 | ||
| Q4 24 | $0.57 | $1.01 | ||
| Q3 24 | $0.43 | $0.75 | ||
| Q2 24 | $0.55 | $0.94 | ||
| Q1 24 | $0.57 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $41.3M |
| 总债务越低越好 | $594.0K | $96.6M |
| 股东权益账面价值 | $154.5M | $178.6M |
| 总资产 | $295.8M | $424.7M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资IBEXPSIX
| Q4 25 | $15.5M | $41.3M | ||
| Q3 25 | $22.7M | $49.0M | ||
| Q2 25 | $15.3M | $49.5M | ||
| Q1 25 | $13.0M | $50.0M | ||
| Q4 24 | $20.2M | $55.3M | ||
| Q3 24 | $62.3M | $40.5M | ||
| Q2 24 | $62.7M | $28.8M | ||
| Q1 24 | $50.7M | $33.1M |
总债务IBEXPSIX
| Q4 25 | $594.0K | $96.6M | ||
| Q3 25 | $726.0K | $96.7M | ||
| Q2 25 | $796.0K | $1.8M | ||
| Q1 25 | $735.0K | $1.0M | ||
| Q4 24 | $695.0K | $184.0K | ||
| Q3 24 | $802.0K | $238.0K | ||
| Q2 24 | $867.0K | $292.0K | ||
| Q1 24 | $820.0K | $345.0K |
股东权益IBEXPSIX
| Q4 25 | $154.5M | $178.6M | ||
| Q3 25 | $143.6M | $162.5M | ||
| Q2 25 | $134.3M | $135.7M | ||
| Q1 25 | $124.2M | $84.3M | ||
| Q4 24 | $108.9M | $65.3M | ||
| Q3 24 | $171.1M | $42.1M | ||
| Q2 24 | $165.8M | $24.8M | ||
| Q1 24 | $159.3M | $3.2M |
总资产IBEXPSIX
| Q4 25 | $295.8M | $424.7M | ||
| Q3 25 | $283.9M | $458.9M | ||
| Q2 25 | $273.2M | $437.7M | ||
| Q1 25 | $274.7M | $372.7M | ||
| Q4 24 | $272.5M | $328.2M | ||
| Q3 24 | $306.3M | $339.1M | ||
| Q2 24 | $293.9M | $307.6M | ||
| Q1 24 | $289.6M | $286.8M |
负债/权益比IBEXPSIX
| Q4 25 | 0.00× | 0.54× | ||
| Q3 25 | 0.01× | 0.60× | ||
| Q2 25 | 0.01× | 0.01× | ||
| Q1 25 | 0.01× | 0.01× | ||
| Q4 24 | 0.01× | 0.00× | ||
| Q3 24 | 0.00× | 0.01× | ||
| Q2 24 | 0.01× | 0.01× | ||
| Q1 24 | 0.01× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.6M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $-5.1M | $-7.6M |
| 自由现金流率自由现金流/营收 | -3.1% | -4.0% |
| 资本支出强度资本支出/营收 | 7.1% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.54× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $29.3M | $14.1M |
8季度趋势，按日历期对齐
经营现金流IBEXPSIX
| Q4 25 | $6.6M | $-4.6M | ||
| Q3 25 | $15.7M | $3.3M | ||
| Q2 25 | $27.9M | $16.7M | ||
| Q1 25 | $8.8M | $8.8M | ||
| Q4 24 | $1.1M | $32.7M | ||
| Q3 24 | $7.8M | $12.6M | ||
| Q2 24 | $17.4M | $1.5M | ||
| Q1 24 | $11.4M | $15.6M |
自由现金流IBEXPSIX
| Q4 25 | $-5.1M | $-7.6M | ||
| Q3 25 | $8.0M | $1.7M | ||
| Q2 25 | $22.8M | $14.6M | ||
| Q1 25 | $3.6M | $5.4M | ||
| Q4 24 | $-3.2M | $30.0M | ||
| Q3 24 | $4.1M | $12.1M | ||
| Q2 24 | $15.2M | $822.0K | ||
| Q1 24 | $9.7M | $14.8M |
自由现金流率IBEXPSIX
| Q4 25 | -3.1% | -4.0% | ||
| Q3 25 | 5.3% | 0.8% | ||
| Q2 25 | 15.5% | 7.6% | ||
| Q1 25 | 2.5% | 4.0% | ||
| Q4 24 | -2.3% | 20.8% | ||
| Q3 24 | 3.2% | 9.7% | ||
| Q2 24 | 12.2% | 0.7% | ||
| Q1 24 | 7.7% | 15.6% |
资本支出强度IBEXPSIX
| Q4 25 | 7.1% | 1.6% | ||
| Q3 25 | 5.1% | 0.8% | ||
| Q2 25 | 3.5% | 1.1% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | 3.1% | 1.8% | ||
| Q3 24 | 2.8% | 0.3% | ||
| Q2 24 | 1.8% | 0.6% | ||
| Q1 24 | 1.3% | 0.9% |
现金转化率IBEXPSIX
| Q4 25 | 0.54× | -0.29× | ||
| Q3 25 | 1.30× | 0.12× | ||
| Q2 25 | 2.91× | 0.33× | ||
| Q1 25 | 0.84× | 0.46× | ||
| Q4 24 | 0.12× | 1.40× | ||
| Q3 24 | 1.03× | 0.73× | ||
| Q2 24 | 1.77× | 0.07× | ||
| Q1 24 | 1.11× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBEX
| Transferred Over Time | $147.1M | 90% |
| Transferred At Point In Time | $17.1M | 10% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
