vs
IBEX Ltd（IBEX）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
IBEX Ltd的季度营收约是COMSCORE, INC.的1.8倍（$164.2M vs $93.5M），IBEX Ltd净利率更高（7.4% vs 3.2%，领先4.2%），IBEX Ltd同比增速更快（16.7% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-5.1M），过去两年IBEX Ltd的营收复合增速更高（13.8% vs 3.8%）
IBEX 35是西班牙主要交易所马德里证券交易所的基准股票指数，该指数始创于1992年，由西班牙证券市场集团BME旗下的交易所公司负责计算与管理。它以市值加权编制，涵盖马德里证券交易所流动性最高的35只西班牙股票，每年进行两次成分股调整。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
IBEX vs SCOR — 直观对比
营收规模更大
IBEX
是对方的1.8倍
$93.5M
营收增速更快
IBEX
高出18.3%
-1.5%
净利率更高
IBEX
高出4.2%
3.2%
自由现金流更多
SCOR
多$8.0M
$-5.1M
两年增速更快
IBEX
近两年复合增速
3.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $164.2M | $93.5M |
| 净利润 | $12.2M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 9.3% | 7.0% |
| 净利率 | 7.4% | 3.2% |
| 营收同比 | 16.7% | -1.5% |
| 净利润同比 | 31.8% | -3.7% |
| 每股收益（稀释后） | $0.83 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBEXSCOR
| Q4 25 | $164.2M | $93.5M | ||
| Q3 25 | $151.2M | $88.9M | ||
| Q2 25 | $147.1M | $89.4M | ||
| Q1 25 | $140.7M | $85.7M | ||
| Q4 24 | $140.7M | $94.9M | ||
| Q3 24 | $129.7M | $88.5M | ||
| Q2 24 | $124.5M | $85.8M | ||
| Q1 24 | $126.8M | $86.8M |
净利润IBEXSCOR
| Q4 25 | $12.2M | $3.0M | ||
| Q3 25 | $12.0M | $453.0K | ||
| Q2 25 | $9.6M | $-9.5M | ||
| Q1 25 | $10.5M | $-4.0M | ||
| Q4 24 | $9.3M | $3.1M | ||
| Q3 24 | $7.5M | $-60.6M | ||
| Q2 24 | $9.8M | $-1.7M | ||
| Q1 24 | $10.3M | $-1.1M |
毛利率IBEXSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率IBEXSCOR
| Q4 25 | 9.3% | 7.0% | ||
| Q3 25 | 9.1% | 1.9% | ||
| Q2 25 | 8.3% | -1.9% | ||
| Q1 25 | 9.5% | -2.4% | ||
| Q4 24 | 8.5% | 4.1% | ||
| Q3 24 | 7.0% | -67.4% | ||
| Q2 24 | 10.3% | -2.2% | ||
| Q1 24 | 8.9% | -2.2% |
净利率IBEXSCOR
| Q4 25 | 7.4% | 3.2% | ||
| Q3 25 | 8.0% | 0.5% | ||
| Q2 25 | 6.5% | -10.6% | ||
| Q1 25 | 7.4% | -4.7% | ||
| Q4 24 | 6.6% | 3.3% | ||
| Q3 24 | 5.8% | -68.5% | ||
| Q2 24 | 7.9% | -2.0% | ||
| Q1 24 | 8.1% | -1.2% |
每股收益（稀释后）IBEXSCOR
| Q4 25 | $0.83 | $9.50 | ||
| Q3 25 | $0.82 | $-0.86 | ||
| Q2 25 | $0.63 | $-2.73 | ||
| Q1 25 | $0.73 | $-1.66 | ||
| Q4 24 | $0.57 | $-0.47 | ||
| Q3 24 | $0.43 | $-12.79 | ||
| Q2 24 | $0.55 | $-1.19 | ||
| Q1 24 | $0.57 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $23.6M |
| 总债务越低越好 | $594.0K | $41.5M |
| 股东权益账面价值 | $154.5M | $111.4M |
| 总资产 | $295.8M | $407.7M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资IBEXSCOR
| Q4 25 | $15.5M | $23.6M | ||
| Q3 25 | $22.7M | $26.7M | ||
| Q2 25 | $15.3M | $26.0M | ||
| Q1 25 | $13.0M | $31.0M | ||
| Q4 24 | $20.2M | $29.9M | ||
| Q3 24 | $62.3M | $20.0M | ||
| Q2 24 | $62.7M | $14.7M | ||
| Q1 24 | $50.7M | $18.7M |
总债务IBEXSCOR
| Q4 25 | $594.0K | $41.5M | ||
| Q3 25 | $726.0K | $41.4M | ||
| Q2 25 | $796.0K | $41.3M | ||
| Q1 25 | $735.0K | $41.3M | ||
| Q4 24 | $695.0K | $41.2M | ||
| Q3 24 | $802.0K | — | ||
| Q2 24 | $867.0K | — | ||
| Q1 24 | $820.0K | — |
股东权益IBEXSCOR
| Q4 25 | $154.5M | $111.4M | ||
| Q3 25 | $143.6M | $-26.3M | ||
| Q2 25 | $134.3M | $-21.7M | ||
| Q1 25 | $124.2M | $-13.5M | ||
| Q4 24 | $108.9M | $-8.3M | ||
| Q3 24 | $171.1M | $-2.7M | ||
| Q2 24 | $165.8M | $45.8M | ||
| Q1 24 | $159.3M | $51.4M |
总资产IBEXSCOR
| Q4 25 | $295.8M | $407.7M | ||
| Q3 25 | $283.9M | $406.9M | ||
| Q2 25 | $273.2M | $415.9M | ||
| Q1 25 | $274.7M | $421.5M | ||
| Q4 24 | $272.5M | $430.2M | ||
| Q3 24 | $306.3M | $412.5M | ||
| Q2 24 | $293.9M | $474.1M | ||
| Q1 24 | $289.6M | $477.7M |
负债/权益比IBEXSCOR
| Q4 25 | 0.00× | 0.37× | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.6M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-5.1M | $2.9M |
| 自由现金流率自由现金流/营收 | -3.1% | 3.1% |
| 资本支出强度资本支出/营收 | 7.1% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.54× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $29.3M | $21.8M |
8季度趋势，按日历期对齐
经营现金流IBEXSCOR
| Q4 25 | $6.6M | $3.2M | ||
| Q3 25 | $15.7M | $9.5M | ||
| Q2 25 | $27.9M | $932.0K | ||
| Q1 25 | $8.8M | $9.1M | ||
| Q4 24 | $1.1M | $-10.0M | ||
| Q3 24 | $7.8M | $12.5M | ||
| Q2 24 | $17.4M | $8.7M | ||
| Q1 24 | $11.4M | $6.9M |
自由现金流IBEXSCOR
| Q4 25 | $-5.1M | $2.9M | ||
| Q3 25 | $8.0M | $9.4M | ||
| Q2 25 | $22.8M | $787.0K | ||
| Q1 25 | $3.6M | $8.7M | ||
| Q4 24 | $-3.2M | $-10.3M | ||
| Q3 24 | $4.1M | $12.4M | ||
| Q2 24 | $15.2M | $8.5M | ||
| Q1 24 | $9.7M | $6.6M |
自由现金流率IBEXSCOR
| Q4 25 | -3.1% | 3.1% | ||
| Q3 25 | 5.3% | 10.5% | ||
| Q2 25 | 15.5% | 0.9% | ||
| Q1 25 | 2.5% | 10.1% | ||
| Q4 24 | -2.3% | -10.8% | ||
| Q3 24 | 3.2% | 14.0% | ||
| Q2 24 | 12.2% | 10.0% | ||
| Q1 24 | 7.7% | 7.6% |
资本支出强度IBEXSCOR
| Q4 25 | 7.1% | 0.3% | ||
| Q3 25 | 5.1% | 0.1% | ||
| Q2 25 | 3.5% | 0.2% | ||
| Q1 25 | 3.7% | 0.4% | ||
| Q4 24 | 3.1% | 0.2% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 1.8% | 0.2% | ||
| Q1 24 | 1.3% | 0.3% |
现金转化率IBEXSCOR
| Q4 25 | 0.54× | 1.07× | ||
| Q3 25 | 1.30× | 20.96× | ||
| Q2 25 | 2.91× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 0.12× | -3.19× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 1.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBEX
| Transferred Over Time | $147.1M | 90% |
| Transferred At Point In Time | $17.1M | 10% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
