vs
IBEX Ltd（IBEX）与Vroom, Inc.（VRM）财务数据对比。点击上方公司名可切换其他公司
Vroom, Inc.的季度营收约是IBEX Ltd的1.4倍（$235.9M vs $164.2M），IBEX Ltd净利率更高（7.4% vs -59.8%，领先67.2%），IBEX Ltd同比增速更快（16.7% vs 12.9%），IBEX Ltd自由现金流更多（$-5.1M vs $-108.8M），过去两年IBEX Ltd的营收复合增速更高（13.8% vs -49.5%）
IBEX 35是西班牙主要交易所马德里证券交易所的基准股票指数，该指数始创于1992年，由西班牙证券市场集团BME旗下的交易所公司负责计算与管理。它以市值加权编制，涵盖马德里证券交易所流动性最高的35只西班牙股票，每年进行两次成分股调整。
Vroom, Inc.是联合汽车信贷公司（UACC）与CarStory的母公司。该公司此前是二手车零售电商企业，可为消费者提供线上购车、卖车以及汽车金融服务，已于2024年1月22日停止电商汽车销售业务。
IBEX vs VRM — 直观对比
营收规模更大
VRM
是对方的1.4倍
$164.2M
营收增速更快
IBEX
高出3.8%
12.9%
净利率更高
IBEX
高出67.2%
-59.8%
自由现金流更多
IBEX
多$103.7M
$-108.8M
两年增速更快
IBEX
近两年复合增速
-49.5%
损益表 — Q2 FY2026 vs Q4 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $164.2M | $235.9M |
| 净利润 | $12.2M | $-141.1M |
| 毛利率 | — | 12.3% |
| 营业利润率 | 9.3% | -11.5% |
| 净利率 | 7.4% | -59.8% |
| 营收同比 | 16.7% | 12.9% |
| 净利润同比 | 31.8% | -669.8% |
| 每股收益（稀释后） | $0.83 | $-80.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBEXVRM
| Q4 25 | $164.2M | — | ||
| Q3 25 | $151.2M | — | ||
| Q2 25 | $147.1M | — | ||
| Q1 25 | $140.7M | — | ||
| Q4 24 | $140.7M | — | ||
| Q3 24 | $129.7M | — | ||
| Q2 24 | $124.5M | — | ||
| Q1 24 | $126.8M | — |
净利润IBEXVRM
| Q4 25 | $12.2M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $9.6M | — | ||
| Q1 25 | $10.5M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $7.5M | — | ||
| Q2 24 | $9.8M | — | ||
| Q1 24 | $10.3M | — |
营业利润率IBEXVRM
| Q4 25 | 9.3% | — | ||
| Q3 25 | 9.1% | — | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 9.5% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 7.0% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 8.9% | — |
净利率IBEXVRM
| Q4 25 | 7.4% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 6.5% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 8.1% | — |
每股收益（稀释后）IBEXVRM
| Q4 25 | $0.83 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.63 | — | ||
| Q1 25 | $0.73 | — | ||
| Q4 24 | $0.57 | — | ||
| Q3 24 | $0.43 | — | ||
| Q2 24 | $0.55 | — | ||
| Q1 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $135.6M |
| 总债务越低越好 | $594.0K | $454.2M |
| 股东权益账面价值 | $154.5M | $127.7M |
| 总资产 | $295.8M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.00× | 3.56× |
8季度趋势，按日历期对齐
现金及短期投资IBEXVRM
| Q4 25 | $15.5M | — | ||
| Q3 25 | $22.7M | — | ||
| Q2 25 | $15.3M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $20.2M | — | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $62.7M | — | ||
| Q1 24 | $50.7M | — |
总债务IBEXVRM
| Q4 25 | $594.0K | — | ||
| Q3 25 | $726.0K | — | ||
| Q2 25 | $796.0K | — | ||
| Q1 25 | $735.0K | — | ||
| Q4 24 | $695.0K | — | ||
| Q3 24 | $802.0K | — | ||
| Q2 24 | $867.0K | — | ||
| Q1 24 | $820.0K | — |
股东权益IBEXVRM
| Q4 25 | $154.5M | — | ||
| Q3 25 | $143.6M | — | ||
| Q2 25 | $134.3M | — | ||
| Q1 25 | $124.2M | — | ||
| Q4 24 | $108.9M | — | ||
| Q3 24 | $171.1M | — | ||
| Q2 24 | $165.8M | — | ||
| Q1 24 | $159.3M | — |
总资产IBEXVRM
| Q4 25 | $295.8M | — | ||
| Q3 25 | $283.9M | — | ||
| Q2 25 | $273.2M | — | ||
| Q1 25 | $274.7M | — | ||
| Q4 24 | $272.5M | — | ||
| Q3 24 | $306.3M | — | ||
| Q2 24 | $293.9M | — | ||
| Q1 24 | $289.6M | — |
负债/权益比IBEXVRM
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.6M | $-108.1M |
| 自由现金流经营现金流 - 资本支出 | $-5.1M | $-108.8M |
| 自由现金流率自由现金流/营收 | -3.1% | -46.1% |
| 资本支出强度资本支出/营收 | 7.1% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.54× | — |
| 过去12个月自由现金流最近4个季度 | $29.3M | $-536.3M |
8季度趋势，按日历期对齐
经营现金流IBEXVRM
| Q4 25 | $6.6M | — | ||
| Q3 25 | $15.7M | — | ||
| Q2 25 | $27.9M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $7.8M | — | ||
| Q2 24 | $17.4M | — | ||
| Q1 24 | $11.4M | — |
自由现金流IBEXVRM
| Q4 25 | $-5.1M | — | ||
| Q3 25 | $8.0M | — | ||
| Q2 25 | $22.8M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $15.2M | — | ||
| Q1 24 | $9.7M | — |
自由现金流率IBEXVRM
| Q4 25 | -3.1% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 15.5% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 12.2% | — | ||
| Q1 24 | 7.7% | — |
资本支出强度IBEXVRM
| Q4 25 | 7.1% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 1.3% | — |
现金转化率IBEXVRM
| Q4 25 | 0.54× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 2.91× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 1.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBEX
| Transferred Over Time | $147.1M | 90% |
| Transferred At Point In Time | $17.1M | 10% |
VRM
暂无分部数据
