vs
IDACORP INC（IDA）与PIPER SANDLER COMPANIES（PIPR）财务数据对比。点击上方公司名可切换其他公司
PIPER SANDLER COMPANIES的季度营收约是IDACORP INC的1.9倍（$667.0M vs $360.1M），PIPER SANDLER COMPANIES净利率更高（17.1% vs 12.1%，领先5.0%），PIPER SANDLER COMPANIES同比增速更快（37.4% vs -4.2%），过去两年PIPER SANDLER COMPANIES的营收复合增速更高（39.2% vs -7.2%）
IDACORP Inc是注册于美国爱达荷州、总部设在博伊西的电力控股企业，成立于1998年10月1日，旗下拥有爱达荷电力公司、IDACORP金融公司及Ida-West能源公司，业务覆盖电力供应、能源服务及相关配套金融服务领域。
Piper Sandler是一家美国跨国投资银行及金融服务提供商，核心业务覆盖并购重组、财务重整、公开募股、公共财政、机构经纪、投资管理、证券研究等领域，通过旗下核心子公司Piper Sandler & Co.为企业、机构投资者及公共组织提供专业金融服务。
IDA vs PIPR — 直观对比
营收规模更大
PIPR
是对方的1.9倍
$360.1M
营收增速更快
PIPR
高出41.6%
-4.2%
净利率更高
PIPR
高出5.0%
12.1%
两年增速更快
PIPR
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $360.1M | $667.0M |
| 净利润 | $43.6M | $114.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.9% | 28.3% |
| 净利率 | 12.1% | 17.1% |
| 营收同比 | -4.2% | 37.4% |
| 净利润同比 | 15.1% | 65.0% |
| 每股收益（稀释后） | $0.78 | $6.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDAPIPR
| Q4 25 | $360.1M | $667.0M | ||
| Q3 25 | $526.4M | $480.1M | ||
| Q2 25 | $449.3M | $398.6M | ||
| Q1 25 | $411.1M | $358.6M | ||
| Q4 24 | $375.9M | $485.4M | ||
| Q3 24 | $532.5M | $360.9M | ||
| Q2 24 | $442.6M | $340.8M | ||
| Q1 24 | $417.9M | $344.4M |
净利润IDAPIPR
| Q4 25 | $43.6M | $114.0M | ||
| Q3 25 | $124.4M | $60.3M | ||
| Q2 25 | $95.8M | $42.2M | ||
| Q1 25 | $59.6M | $64.9M | ||
| Q4 24 | $37.9M | $69.1M | ||
| Q3 24 | $113.6M | $34.8M | ||
| Q2 24 | $89.5M | $34.8M | ||
| Q1 24 | $48.2M | $42.5M |
营业利润率IDAPIPR
| Q4 25 | 14.9% | 28.3% | ||
| Q3 25 | 27.5% | 22.4% | ||
| Q2 25 | 22.4% | 12.3% | ||
| Q1 25 | 13.4% | 8.2% | ||
| Q4 24 | 11.0% | 16.9% | ||
| Q3 24 | 25.1% | 15.4% | ||
| Q2 24 | 23.3% | 8.3% | ||
| Q1 24 | 11.9% | 15.2% |
净利率IDAPIPR
| Q4 25 | 12.1% | 17.1% | ||
| Q3 25 | 23.6% | 12.6% | ||
| Q2 25 | 21.3% | 10.6% | ||
| Q1 25 | 14.5% | 18.1% | ||
| Q4 24 | 10.1% | 14.2% | ||
| Q3 24 | 21.3% | 9.6% | ||
| Q2 24 | 20.2% | 10.2% | ||
| Q1 24 | 11.5% | 12.3% |
每股收益（稀释后）IDAPIPR
| Q4 25 | $0.78 | $6.41 | ||
| Q3 25 | $2.26 | $3.38 | ||
| Q2 25 | $1.76 | $2.38 | ||
| Q1 25 | $1.10 | $3.65 | ||
| Q4 24 | $0.72 | $3.88 | ||
| Q3 24 | $2.12 | $1.96 | ||
| Q2 24 | $1.71 | $1.97 | ||
| Q1 24 | $0.95 | $2.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.7M | — |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $3.6B | $1.4B |
| 总资产 | $10.2B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.93× | — |
8季度趋势，按日历期对齐
现金及短期投资IDAPIPR
| Q4 25 | $215.7M | — | ||
| Q3 25 | $333.2M | — | ||
| Q2 25 | $474.5M | — | ||
| Q1 25 | $634.5M | — | ||
| Q4 24 | $368.9M | — | ||
| Q3 24 | $427.9M | — | ||
| Q2 24 | $169.6M | — | ||
| Q1 24 | $157.6M | — |
总债务IDAPIPR
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IDAPIPR
| Q4 25 | $3.6B | $1.4B | ||
| Q3 25 | $3.5B | $1.3B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.3B | $1.2B | ||
| Q4 24 | $3.3B | $1.2B | ||
| Q3 24 | $3.3B | $1.2B | ||
| Q2 24 | $3.2B | $1.1B | ||
| Q1 24 | $2.9B | $1.1B |
总资产IDAPIPR
| Q4 25 | $10.2B | $2.6B | ||
| Q3 25 | $10.1B | $2.2B | ||
| Q2 25 | $9.9B | $2.0B | ||
| Q1 25 | $9.6B | $1.8B | ||
| Q4 24 | $9.2B | $2.3B | ||
| Q3 24 | $9.1B | $2.0B | ||
| Q2 24 | $8.7B | $1.9B | ||
| Q1 24 | $8.3B | $1.8B |
负债/权益比IDAPIPR
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $137.8M | $729.8M |
| 自由现金流经营现金流 - 资本支出 | $-216.2M | — |
| 自由现金流率自由现金流/营收 | -60.0% | — |
| 资本支出强度资本支出/营收 | 98.3% | — |
| 现金转化率经营现金流/净利润 | 3.16× | 6.40× |
| 过去12个月自由现金流最近4个季度 | $-577.5M | — |
8季度趋势，按日历期对齐
经营现金流IDAPIPR
| Q4 25 | $137.8M | $729.8M | ||
| Q3 25 | $162.8M | $31.9M | ||
| Q2 25 | $176.9M | $32.1M | ||
| Q1 25 | $124.3M | $-207.2M | ||
| Q4 24 | $136.4M | $163.8M | ||
| Q3 24 | $201.9M | $80.1M | ||
| Q2 24 | $146.4M | $266.5M | ||
| Q1 24 | $109.7M | $-197.2M |
自由现金流IDAPIPR
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | — | ||
| Q1 24 | $-150.3M | — |
自由现金流率IDAPIPR
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | — | ||
| Q1 24 | -36.0% | — |
资本支出强度IDAPIPR
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 78.2% | — | ||
| Q1 24 | 62.2% | — |
现金转化率IDAPIPR
| Q4 25 | 3.16× | 6.40× | ||
| Q3 25 | 1.31× | 0.53× | ||
| Q2 25 | 1.85× | 0.76× | ||
| Q1 25 | 2.08× | -3.19× | ||
| Q4 24 | 3.60× | 2.37× | ||
| Q3 24 | 1.78× | 2.30× | ||
| Q2 24 | 1.63× | 7.66× | ||
| Q1 24 | 2.28× | -4.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
PIPR
| Advisory Services | $402.6M | 60% |
| Equities Financing | $66.7M | 10% |
| Equity Salesand Trading | $64.2M | 10% |
| Fixed Income Salesand Trading | $47.9M | 7% |
| Other | $46.7M | 7% |
| Debt Financing | $38.9M | 6% |
