vs
Intellicheck, Inc.（IDN）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
Intellicheck, Inc.的季度营收约是High Roller Technologies, Inc.的1.1倍（$6.6M vs $6.3M），High Roller Technologies, Inc.净利率更高（58.4% vs 23.4%，领先35.0%），Intellicheck, Inc.同比增速更快（11.8% vs -16.4%），Intellicheck, Inc.自由现金流更多（$2.4M vs $-90.0K）
美国科技公司Intellicheck, Inc.专注于身份验证与反欺诈解决方案的研发，提供人工智能驱动的工具核验政府签发的身份证件，优化客户注册流程，为金融、零售、医疗、公共部门等领域的客户降低身份盗用风险。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
IDN vs ROLR — 直观对比
营收规模更大
IDN
是对方的1.1倍
$6.3M
营收增速更快
IDN
高出28.2%
-16.4%
净利率更高
ROLR
高出35.0%
23.4%
自由现金流更多
IDN
多$2.5M
$-90.0K
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.6M | $6.3M |
| 净利润 | $1.6M | $3.7M |
| 毛利率 | 91.4% | — |
| 营业利润率 | 22.5% | 1.3% |
| 净利率 | 23.4% | 58.4% |
| 营收同比 | 11.8% | -16.4% |
| 净利润同比 | 218.0% | 831.9% |
| 每股收益（稀释后） | $0.08 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDNROLR
| Q4 25 | $6.6M | — | ||
| Q3 25 | $6.0M | $6.3M | ||
| Q2 25 | $5.1M | $6.9M | ||
| Q1 25 | $4.9M | $6.8M | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $4.7M | $7.5M | ||
| Q2 24 | $4.7M | — | ||
| Q1 24 | $4.7M | — |
净利润IDNROLR
| Q4 25 | $1.6M | — | ||
| Q3 25 | $290.0K | $3.7M | ||
| Q2 25 | $-251.0K | $-592.0K | ||
| Q1 25 | $-318.0K | $-3.3M | ||
| Q4 24 | $488.0K | — | ||
| Q3 24 | $-837.0K | $-501.0K | ||
| Q2 24 | $-127.0K | — | ||
| Q1 24 | $-442.0K | — |
毛利率IDNROLR
| Q4 25 | 91.4% | — | ||
| Q3 25 | 90.5% | — | ||
| Q2 25 | 89.8% | — | ||
| Q1 25 | 89.7% | — | ||
| Q4 24 | 91.1% | — | ||
| Q3 24 | 91.0% | — | ||
| Q2 24 | 90.5% | — | ||
| Q1 24 | 90.7% | — |
营业利润率IDNROLR
| Q4 25 | 22.5% | — | ||
| Q3 25 | 4.0% | 1.3% | ||
| Q2 25 | -5.8% | -7.2% | ||
| Q1 25 | -7.1% | -47.4% | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | -19.3% | -6.3% | ||
| Q2 24 | -4.6% | — | ||
| Q1 24 | -11.2% | — |
净利率IDNROLR
| Q4 25 | 23.4% | — | ||
| Q3 25 | 4.8% | 58.4% | ||
| Q2 25 | -4.9% | -8.5% | ||
| Q1 25 | -6.5% | -48.4% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -17.8% | -6.7% | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -9.4% | — |
每股收益（稀释后）IDNROLR
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.01 | $0.39 | ||
| Q2 25 | $-0.01 | $-0.07 | ||
| Q1 25 | $-0.02 | $-0.39 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.04 | $-0.07 | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.7M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $20.7M | $6.6M |
| 总资产 | $24.5M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IDNROLR
| Q4 25 | $9.7M | — | ||
| Q3 25 | $7.2M | $2.7M | ||
| Q2 25 | $8.6M | $2.7M | ||
| Q1 25 | $5.1M | $3.5M | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $5.7M | $1.3M | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $9.2M | — |
股东权益IDNROLR
| Q4 25 | $20.7M | — | ||
| Q3 25 | $18.9M | $6.6M | ||
| Q2 25 | $18.0M | $2.6M | ||
| Q1 25 | $17.6M | $2.8M | ||
| Q4 24 | $17.7M | — | ||
| Q3 24 | $16.7M | $-779.0K | ||
| Q2 24 | $17.3M | — | ||
| Q1 24 | $17.2M | — |
总资产IDNROLR
| Q4 25 | $24.5M | — | ||
| Q3 25 | $25.3M | $16.0M | ||
| Q2 25 | $23.1M | $12.3M | ||
| Q1 25 | $24.6M | $12.8M | ||
| Q4 24 | $20.9M | — | ||
| Q3 24 | $20.7M | $12.9M | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $22.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.4M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $-90.0K |
| 自由现金流率自由现金流/营收 | 36.0% | -1.4% |
| 资本支出强度资本支出/营收 | 0.1% | 0.2% |
| 现金转化率经营现金流/净利润 | 1.54× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $4.5M | — |
8季度趋势，按日历期对齐
经营现金流IDNROLR
| Q4 25 | $2.4M | — | ||
| Q3 25 | $-1.7M | $-78.0K | ||
| Q2 25 | $3.1M | $-840.0K | ||
| Q1 25 | $750.0K | $-3.6M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $869.0K | — |
自由现金流IDNROLR
| Q4 25 | $2.4M | — | ||
| Q3 25 | $-1.8M | $-90.0K | ||
| Q2 25 | $3.1M | $-845.0K | ||
| Q1 25 | $741.0K | $-3.6M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $860.0K | — |
自由现金流率IDNROLR
| Q4 25 | 36.0% | — | ||
| Q3 25 | -29.2% | -1.4% | ||
| Q2 25 | 60.9% | -12.2% | ||
| Q1 25 | 15.1% | -53.5% | ||
| Q4 24 | -22.4% | — | ||
| Q3 24 | -23.1% | — | ||
| Q2 24 | -25.5% | — | ||
| Q1 24 | 18.4% | — |
资本支出强度IDNROLR
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.4% | 0.2% | ||
| Q2 25 | 0.3% | 0.1% | ||
| Q1 25 | 0.2% | 0.2% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
现金转化率IDNROLR
| Q4 25 | 1.54× | — | ||
| Q3 25 | -5.99× | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.71× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDN
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
