vs
IDT CORP（IDT）与iQSTEL Inc（IQST）财务数据对比。点击上方公司名可切换其他公司
IDT CORP的季度营收约是iQSTEL Inc的3.8倍（$322.8M vs $84.2M）。IDT CORP净利率更高（6.9% vs -3.2%，领先10.1%）。IDT CORP同比增速更快（4.3% vs -14.9%）。iQSTEL Inc自由现金流更多（$-1.2M vs $-16.0M）。过去两年iQSTEL Inc的营收复合增速更高（28.0% vs 4.4%）
IDT集团是一家跨国企业，总部位于美国新泽西州纽瓦克市，主营云通信、统一通信、销售点系统业务，同时为特定客户提供金融外汇服务，旗下拥有面向企业与消费者的多条业务线，知名产品包括Boss Revolution预付费电话卡。
iQSTEL Inc是一家科技控股企业，业务覆盖电信、物联网与金融科技三大核心领域，面向南北美洲市场的中小企业及零售用户提供高性价比的通信服务、智能物联网监测解决方案及数字化金融工具。
IDT vs IQST — 直观对比
营收规模更大
IDT
是对方的3.8倍
$84.2M
营收增速更快
IDT
高出19.1%
-14.9%
净利率更高
IDT
高出10.1%
-3.2%
自由现金流更多
IQST
多$14.7M
$-16.0M
两年增速更快
IQST
近两年复合增速
4.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $322.8M | $84.2M |
| 净利润 | $22.4M | $-2.7M |
| 毛利率 | 36.6% | 3.5% |
| 营业利润率 | 9.6% | -2.9% |
| 净利率 | 6.9% | -3.2% |
| 营收同比 | 4.3% | -14.9% |
| 净利润同比 | 29.6% | -44.5% |
| 每股收益（稀释后） | $0.89 | $-0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDTIQST
| Q4 25 | $322.8M | $84.2M | ||
| Q3 25 | $316.6M | $102.9M | ||
| Q2 25 | $302.0M | $72.2M | ||
| Q1 25 | $303.3M | $57.6M | ||
| Q4 24 | $309.6M | $98.9M | ||
| Q3 24 | $308.8M | $54.2M | ||
| Q2 24 | $299.6M | $78.6M | ||
| Q1 24 | $296.1M | $51.4M |
净利润IDTIQST
| Q4 25 | $22.4M | $-2.7M | ||
| Q3 25 | $16.9M | $-2.3M | ||
| Q2 25 | $21.7M | $-2.3M | ||
| Q1 25 | $20.3M | $-1.1M | ||
| Q4 24 | $17.2M | $-1.9M | ||
| Q3 24 | $36.8M | $-773.0K | ||
| Q2 24 | $5.6M | $-2.0M | ||
| Q1 24 | $14.4M | $-580.2K |
毛利率IDTIQST
| Q4 25 | 36.6% | 3.5% | ||
| Q3 25 | 36.2% | 2.7% | ||
| Q2 25 | 37.1% | 2.6% | ||
| Q1 25 | 37.0% | 3.4% | ||
| Q4 24 | 34.8% | 2.7% | ||
| Q3 24 | 33.1% | 3.7% | ||
| Q2 24 | 32.4% | 2.8% | ||
| Q1 24 | 32.7% | 2.7% |
营业利润率IDTIQST
| Q4 25 | 9.6% | -2.9% | ||
| Q3 25 | 6.9% | -0.5% | ||
| Q2 25 | 8.8% | -0.9% | ||
| Q1 25 | 9.3% | -1.0% | ||
| Q4 24 | 7.6% | -0.3% | ||
| Q3 24 | 6.5% | -0.1% | ||
| Q2 24 | 3.8% | -0.4% | ||
| Q1 24 | 5.4% | -0.4% |
净利率IDTIQST
| Q4 25 | 6.9% | -3.2% | ||
| Q3 25 | 5.3% | -2.3% | ||
| Q2 25 | 7.2% | -3.3% | ||
| Q1 25 | 6.7% | -2.0% | ||
| Q4 24 | 5.6% | -1.9% | ||
| Q3 24 | 11.9% | -1.4% | ||
| Q2 24 | 1.9% | -2.5% | ||
| Q1 24 | 4.9% | -1.1% |
每股收益（稀释后）IDTIQST
| Q4 25 | $0.89 | $-0.92 | ||
| Q3 25 | $0.67 | $-0.68 | ||
| Q2 25 | $0.86 | $-0.82 | ||
| Q1 25 | $0.80 | $-0.44 | ||
| Q4 24 | $0.68 | $-1.19 | ||
| Q3 24 | $1.45 | $-0.40 | ||
| Q2 24 | $0.22 | $-0.90 | ||
| Q1 24 | $0.57 | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.3M | $2.2M |
| 总债务越低越好 | — | $4.1M |
| 股东权益账面价值 | $320.7M | $16.3M |
| 总资产 | $654.9M | $51.1M |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资IDTIQST
| Q4 25 | $189.3M | $2.2M | ||
| Q3 25 | $226.5M | $2.3M | ||
| Q2 25 | $199.9M | $2.0M | ||
| Q1 25 | $142.2M | $1.1M | ||
| Q4 24 | $148.0M | $2.5M | ||
| Q3 24 | $164.6M | $2.1M | ||
| Q2 24 | $139.8M | $797.2K | ||
| Q1 24 | $141.1M | $2.7M |
总债务IDTIQST
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $194.0K |
股东权益IDTIQST
| Q4 25 | $320.7M | $16.3M | ||
| Q3 25 | $305.1M | $17.9M | ||
| Q2 25 | $286.2M | $14.3M | ||
| Q1 25 | $271.6M | $11.6M | ||
| Q4 24 | $260.6M | $11.9M | ||
| Q3 24 | $246.2M | $8.1M | ||
| Q2 24 | $214.5M | $7.6M | ||
| Q1 24 | $211.8M | $8.4M |
总资产IDTIQST
| Q4 25 | $654.9M | $51.1M | ||
| Q3 25 | $626.2M | $46.9M | ||
| Q2 25 | $600.9M | $51.4M | ||
| Q1 25 | $575.7M | $42.0M | ||
| Q4 24 | $554.6M | $79.0M | ||
| Q3 24 | $550.1M | $32.4M | ||
| Q2 24 | $517.3M | $30.0M | ||
| Q1 24 | $521.8M | $22.1M |
负债/权益比IDTIQST
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.34× | ||
| Q1 24 | — | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.1M | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | $-16.0M | $-1.2M |
| 自由现金流率自由现金流/营收 | -4.9% | -1.5% |
| 资本支出强度资本支出/营收 | 1.8% | 0.0% |
| 现金转化率经营现金流/净利润 | -0.45× | — |
| 过去12个月自由现金流最近4个季度 | $95.4M | $-4.0M |
8季度趋势，按日历期对齐
经营现金流IDTIQST
| Q4 25 | $-10.1M | $-1.2M | ||
| Q3 25 | $31.0M | $-953.0K | ||
| Q2 25 | $75.7M | $257.7K | ||
| Q1 25 | $20.2M | $-1.9M | ||
| Q4 24 | $164.0K | $-403.7K | ||
| Q3 24 | $25.4M | $625.0K | ||
| Q2 24 | $9.5M | $-2.6M | ||
| Q1 24 | $28.4M | $-536.9K |
自由现金流IDTIQST
| Q4 25 | $-16.0M | $-1.2M | ||
| Q3 25 | $25.7M | $-969.2K | ||
| Q2 25 | $70.3M | $211.7K | ||
| Q1 25 | $15.3M | $-2.0M | ||
| Q4 24 | $-5.1M | $-421.3K | ||
| Q3 24 | $20.1M | $594.5K | ||
| Q2 24 | $4.7M | $-2.6M | ||
| Q1 24 | $23.9M | $-608.5K |
自由现金流率IDTIQST
| Q4 25 | -4.9% | -1.5% | ||
| Q3 25 | 8.1% | -0.9% | ||
| Q2 25 | 23.3% | 0.3% | ||
| Q1 25 | 5.1% | -3.4% | ||
| Q4 24 | -1.7% | -0.4% | ||
| Q3 24 | 6.5% | 1.1% | ||
| Q2 24 | 1.6% | -3.4% | ||
| Q1 24 | 8.1% | -1.2% |
资本支出强度IDTIQST
| Q4 25 | 1.8% | 0.0% | ||
| Q3 25 | 1.7% | 0.0% | ||
| Q2 25 | 1.8% | 0.1% | ||
| Q1 25 | 1.6% | 0.1% | ||
| Q4 24 | 1.7% | 0.0% | ||
| Q3 24 | 1.7% | 0.1% | ||
| Q2 24 | 1.6% | 0.0% | ||
| Q1 24 | 1.5% | 0.1% |
现金转化率IDTIQST
| Q4 25 | -0.45× | — | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 3.49× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | 1.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDT
| IDT Digital Payments | $104.4M | 32% |
| IDT Global | $60.2M | 19% |
| BOSS Revolution | $45.7M | 14% |
| National Retail Solutions | $39.3M | 12% |
| BOSS Revolution Money Transfer | $36.3M | 11% |
| Net2phone | $23.9M | 7% |
| Other | $8.0M | 2% |
IQST
| USA | $53.2M | 63% |
| Other | $29.9M | 35% |
| Switzerland | $1.1M | 1% |
