vs
IDEAYA Biosciences, Inc.（IDYA）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
IDEAYA Biosciences, Inc.的季度营收约是Rocket Lab Corp的1.2倍（$207.8M vs $179.7M），IDEAYA Biosciences, Inc.净利率更高（57.4% vs -29.5%，领先86.8%），IDEAYA Biosciences, Inc.自由现金流更多（$142.2M vs $-114.2M）
IDEAYA Biosciences是一家临床阶段生物技术企业，专注于肿瘤学领域，研发针对基因定义癌症的靶向疗法及合成致死治疗方案，推进多肿瘤类型的候选药物管线开发，与行业伙伴合作提升全球创新癌症治疗方案的可及性。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
IDYA vs RKLB — 直观对比
营收规模更大
IDYA
是对方的1.2倍
$179.7M
净利率更高
IDYA
高出86.8%
-29.5%
自由现金流更多
IDYA
多$256.4M
$-114.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $207.8M | $179.7M |
| 净利润 | $119.2M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 52.2% | -28.4% |
| 净利率 | 57.4% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | 330.1% | -1.1% |
| 每股收益（稀释后） | $1.33 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDYARKLB
| Q4 25 | — | $179.7M | ||
| Q3 25 | $207.8M | $155.1M | ||
| Q2 25 | — | $144.5M | ||
| Q1 25 | — | $122.6M | ||
| Q4 24 | — | $132.4M | ||
| Q3 24 | $0 | $104.8M | ||
| Q2 24 | $0 | $106.3M | ||
| Q1 24 | $0 | $92.8M |
净利润IDYARKLB
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $119.2M | $-18.3M | ||
| Q2 25 | — | $-66.4M | ||
| Q1 25 | — | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $-51.8M | $-51.9M | ||
| Q2 24 | $-52.8M | $-41.6M | ||
| Q1 24 | $-39.6M | $-44.3M |
毛利率IDYARKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率IDYARKLB
| Q4 25 | — | -28.4% | ||
| Q3 25 | 52.2% | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率IDYARKLB
| Q4 25 | — | -29.5% | ||
| Q3 25 | 57.4% | -11.8% | ||
| Q2 25 | — | -46.0% | ||
| Q1 25 | — | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | — | -49.6% | ||
| Q2 24 | — | -39.2% | ||
| Q1 24 | — | -47.7% |
每股收益（稀释后）IDYARKLB
| Q4 25 | — | $-0.09 | ||
| Q3 25 | $1.33 | $-0.03 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | $-0.60 | $-0.10 | ||
| Q2 24 | $-0.68 | $-0.08 | ||
| Q1 24 | $-0.53 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $786.9M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.1B | $1.7B |
| 总资产 | $1.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资IDYARKLB
| Q4 25 | — | $1.0B | ||
| Q3 25 | $786.9M | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | $920.0M | $442.4M | ||
| Q2 24 | $701.7M | $496.8M | ||
| Q1 24 | $698.8M | $492.5M |
总债务IDYARKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益IDYARKLB
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | — | $688.5M | ||
| Q1 25 | — | $431.3M | ||
| Q4 24 | — | $382.5M | ||
| Q3 24 | $1.2B | $419.8M | ||
| Q2 24 | $931.7M | $455.2M | ||
| Q1 24 | $935.3M | $478.9M |
总资产IDYARKLB
| Q4 25 | — | $2.3B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $973.7M | $1.2B | ||
| Q1 24 | $961.5M | $1.2B |
负债/权益比IDYARKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.2M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $142.2M | $-114.2M |
| 自由现金流率自由现金流/营收 | 68.4% | -63.6% |
| 资本支出强度资本支出/营收 | 0.0% | 27.6% |
| 现金转化率经营现金流/净利润 | 1.19× | — |
| 过去12个月自由现金流最近4个季度 | $13.5M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流IDYARKLB
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $142.2M | $-23.5M | ||
| Q2 25 | — | $-23.2M | ||
| Q1 25 | — | $-54.2M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | $-49.2M | $-30.9M | ||
| Q2 24 | $-32.9M | $-13.0M | ||
| Q1 24 | $-43.8M | $-2.6M |
自由现金流IDYARKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $142.2M | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | $-49.7M | $-41.9M | ||
| Q2 24 | $-33.9M | $-28.3M | ||
| Q1 24 | $-45.1M | $-21.8M |
自由现金流率IDYARKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | 68.4% | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度IDYARKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | 0.0% | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率IDYARKLB
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDYA
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
