vs
IDEAYA Biosciences, Inc.（IDYA）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是IDEAYA Biosciences, Inc.的1.6倍（$342.1M vs $207.8M），IDEAYA Biosciences, Inc.净利率更高（57.4% vs -1.9%，领先59.2%），IDEAYA Biosciences, Inc.自由现金流更多（$142.2M vs $5.6M）
IDEAYA Biosciences是一家临床阶段生物技术企业，专注于肿瘤学领域，研发针对基因定义癌症的靶向疗法及合成致死治疗方案，推进多肿瘤类型的候选药物管线开发，与行业伙伴合作提升全球创新癌症治疗方案的可及性。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
IDYA vs SFIX — 直观对比
营收规模更大
SFIX
是对方的1.6倍
$207.8M
净利率更高
IDYA
高出59.2%
-1.9%
自由现金流更多
IDYA
多$136.6M
$5.6M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $207.8M | $342.1M |
| 净利润 | $119.2M | $-6.4M |
| 毛利率 | — | 43.6% |
| 营业利润率 | 52.2% | -2.5% |
| 净利率 | 57.4% | -1.9% |
| 营收同比 | — | 7.3% |
| 净利润同比 | 330.1% | -1.7% |
| 每股收益（稀释后） | $1.33 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDYASFIX
| Q4 25 | — | $342.1M | ||
| Q3 25 | $207.8M | $311.2M | ||
| Q2 25 | — | $325.0M | ||
| Q1 25 | — | $312.1M | ||
| Q4 24 | — | $318.8M | ||
| Q3 24 | $0 | $319.6M | ||
| Q2 24 | $0 | $322.7M | ||
| Q1 24 | $0 | $330.4M |
净利润IDYASFIX
| Q4 25 | — | $-6.4M | ||
| Q3 25 | $119.2M | $-8.6M | ||
| Q2 25 | — | $-7.4M | ||
| Q1 25 | — | $-6.5M | ||
| Q4 24 | — | $-6.3M | ||
| Q3 24 | $-51.8M | $-36.5M | ||
| Q2 24 | $-52.8M | $-21.3M | ||
| Q1 24 | $-39.6M | $-35.5M |
毛利率IDYASFIX
| Q4 25 | — | 43.6% | ||
| Q3 25 | — | 43.6% | ||
| Q2 25 | — | 44.2% | ||
| Q1 25 | — | 44.5% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 44.6% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | — | 43.4% |
营业利润率IDYASFIX
| Q4 25 | — | -2.5% | ||
| Q3 25 | 52.2% | -3.6% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | -2.9% | ||
| Q4 24 | — | -2.8% | ||
| Q3 24 | — | -13.1% | ||
| Q2 24 | — | -7.7% | ||
| Q1 24 | — | -11.5% |
净利率IDYASFIX
| Q4 25 | — | -1.9% | ||
| Q3 25 | 57.4% | -2.8% | ||
| Q2 25 | — | -2.3% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | — | -11.4% | ||
| Q2 24 | — | -6.6% | ||
| Q1 24 | — | -10.8% |
每股收益（稀释后）IDYASFIX
| Q4 25 | — | $-0.05 | ||
| Q3 25 | $1.33 | $-0.06 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | $-0.60 | $-0.29 | ||
| Q2 24 | $-0.68 | $-0.18 | ||
| Q1 24 | $-0.53 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $786.9M | $244.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $204.1M |
| 总资产 | $1.2B | $530.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IDYASFIX
| Q4 25 | — | $244.2M | ||
| Q3 25 | $786.9M | $234.9M | ||
| Q2 25 | — | $234.2M | ||
| Q1 25 | — | $219.1M | ||
| Q4 24 | — | $253.3M | ||
| Q3 24 | $920.0M | $247.0M | ||
| Q2 24 | $701.7M | $244.5M | ||
| Q1 24 | $698.8M | $229.8M |
股东权益IDYASFIX
| Q4 25 | — | $204.1M | ||
| Q3 25 | $1.1B | $203.0M | ||
| Q2 25 | — | $200.4M | ||
| Q1 25 | — | $197.8M | ||
| Q4 24 | — | $190.5M | ||
| Q3 24 | $1.2B | $187.0M | ||
| Q2 24 | $931.7M | $208.9M | ||
| Q1 24 | $935.3M | $213.3M |
总资产IDYASFIX
| Q4 25 | — | $530.7M | ||
| Q3 25 | $1.2B | $480.6M | ||
| Q2 25 | — | $484.7M | ||
| Q1 25 | — | $472.6M | ||
| Q4 24 | — | $507.1M | ||
| Q3 24 | $1.2B | $486.9M | ||
| Q2 24 | $973.7M | $537.0M | ||
| Q1 24 | $961.5M | $538.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.2M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $142.2M | $5.6M |
| 自由现金流率自由现金流/营收 | 68.4% | 1.6% |
| 资本支出强度资本支出/营收 | 0.0% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.19× | — |
| 过去12个月自由现金流最近4个季度 | $13.5M | $4.9M |
8季度趋势，按日历期对齐
经营现金流IDYASFIX
| Q4 25 | — | $10.9M | ||
| Q3 25 | $142.2M | $7.0M | ||
| Q2 25 | — | $20.5M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | $-49.2M | $8.2M | ||
| Q2 24 | $-32.9M | $21.7M | ||
| Q1 24 | $-43.8M | $-22.3M |
自由现金流IDYASFIX
| Q4 25 | — | $5.6M | ||
| Q3 25 | $142.2M | $2.8M | ||
| Q2 25 | — | $16.0M | ||
| Q1 25 | — | $-19.4M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | $-49.7M | $4.5M | ||
| Q2 24 | $-33.9M | $18.9M | ||
| Q1 24 | $-45.1M | $-26.1M |
自由现金流率IDYASFIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | 68.4% | 0.9% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | -7.9% |
资本支出强度IDYASFIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | 0.0% | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.1% |
现金转化率IDYASFIX
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
