vs
Ivanhoe Electric Inc.(IE)与Arcadia Biosciences, Inc.(RKDA)财务数据对比。点击上方公司名可切换其他公司
Arcadia Biosciences, Inc.的季度营收约是Ivanhoe Electric Inc.的1.0倍($901.0K vs $896.0K),Arcadia Biosciences, Inc.净利率更高(-148.3% vs -4500.4%,领先4352.2%),Arcadia Biosciences, Inc.同比增速更快(-25.8% vs -32.7%),过去两年Ivanhoe Electric Inc.的营收复合增速更高(57.8% vs -4.5%)
艾芬豪电气是一家关键矿产勘探开发企业,专注于发掘全球电气化所需的铜、金、银等战略金属矿床,主要业务布局于北美地区,产品供应可再生能源、电动汽车、电网基础设施等相关产业链。
阿卡迪亚生物科学是一家美国上市农业生物技术企业,总部位于加利福尼亚州戴维斯,专注于开发可提升作物品质与产量的作物性状改良技术,该公司部分股权归道德指南针公司所有。
IE vs RKDA — 直观对比
营收规模更大
RKDA
是对方的1.0倍
$896.0K
营收增速更快
RKDA
高出6.9%
-32.7%
净利率更高
RKDA
高出4352.2%
-4500.4%
两年增速更快
IE
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $896.0K | $901.0K |
| 净利润 | $-40.3M | $-1.3M |
| 毛利率 | 69.5% | 21.4% |
| 营业利润率 | -4167.7% | -152.8% |
| 净利率 | -4500.4% | -148.3% |
| 营收同比 | -32.7% | -25.8% |
| 净利润同比 | -318.3% | 67.1% |
| 每股收益(稀释后) | $0.24 | $-0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IE
RKDA
| Q4 25 | $896.0K | $901.0K | ||
| Q3 25 | $545.0K | $1.3M | ||
| Q2 25 | $1.1M | $1.5M | ||
| Q1 25 | $735.0K | $1.2M | ||
| Q4 24 | $1.3M | $1.2M | ||
| Q3 24 | $671.0K | $1.5M | ||
| Q2 24 | $538.0K | $1.3M | ||
| Q1 24 | $360.0K | $987.0K |
净利润
IE
RKDA
| Q4 25 | $-40.3M | $-1.3M | ||
| Q3 25 | $-17.5M | $856.0K | ||
| Q2 25 | $-23.9M | $-4.5M | ||
| Q1 25 | $-34.1M | $2.6M | ||
| Q4 24 | $18.5M | $-4.1M | ||
| Q3 24 | $-43.2M | $-1.6M | ||
| Q2 24 | $-46.8M | $1.1M | ||
| Q1 24 | $-60.1M | $-2.4M |
毛利率
IE
RKDA
| Q4 25 | 69.5% | 21.4% | ||
| Q3 25 | 51.2% | 32.1% | ||
| Q2 25 | 72.5% | 43.4% | ||
| Q1 25 | 60.1% | 43.2% | ||
| Q4 24 | 64.7% | 31.9% | ||
| Q3 24 | 61.8% | 32.9% | ||
| Q2 24 | 64.3% | 51.5% | ||
| Q1 24 | 72.2% | 52.3% |
营业利润率
IE
RKDA
| Q4 25 | -4167.7% | -152.8% | ||
| Q3 25 | -4328.3% | -88.5% | ||
| Q2 25 | -2400.3% | -34.4% | ||
| Q1 25 | -3674.0% | 44.2% | ||
| Q4 24 | -2229.4% | -187.7% | ||
| Q3 24 | -6233.8% | -114.5% | ||
| Q2 24 | -9023.4% | — | ||
| Q1 24 | -15800.3% | -160.9% |
净利率
IE
RKDA
| Q4 25 | -4500.4% | -148.3% | ||
| Q3 25 | -3214.9% | 65.7% | ||
| Q2 25 | -2233.2% | -306.4% | ||
| Q1 25 | -4645.0% | 216.6% | ||
| Q4 24 | 1386.6% | -334.5% | ||
| Q3 24 | -6443.5% | -104.9% | ||
| Q2 24 | -8695.7% | 81.2% | ||
| Q1 24 | -16693.1% | -245.5% |
每股收益(稀释后)
IE
RKDA
| Q4 25 | $0.24 | $-0.97 | ||
| Q3 25 | $0.13 | $0.62 | ||
| Q2 25 | $0.18 | $-3.26 | ||
| Q1 25 | $0.24 | $1.90 | ||
| Q4 24 | $-0.14 | $-2.99 | ||
| Q3 24 | $0.36 | $-1.18 | ||
| Q2 24 | $0.39 | $0.78 | ||
| Q1 24 | $0.46 | $-1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $173.3M | $4.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $416.1M | $4.1M |
| 总资产 | $483.3M | $6.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IE
RKDA
| Q4 25 | $173.3M | $4.6M | ||
| Q3 25 | $69.5M | $5.9M | ||
| Q2 25 | $88.0M | $4.4M | ||
| Q1 25 | $98.2M | $3.2M | ||
| Q4 24 | $41.0M | $4.2M | ||
| Q3 24 | $81.1M | $6.6M | ||
| Q2 24 | $133.8M | $8.1M | ||
| Q1 24 | $179.4M | $8.5M |
股东权益
IE
RKDA
| Q4 25 | $416.1M | $4.1M | ||
| Q3 25 | $280.1M | $5.4M | ||
| Q2 25 | $293.3M | $4.5M | ||
| Q1 25 | $307.0M | $8.9M | ||
| Q4 24 | $268.6M | $6.2M | ||
| Q3 24 | $250.1M | $10.3M | ||
| Q2 24 | $289.2M | $11.7M | ||
| Q1 24 | $331.5M | $10.6M |
总资产
IE
RKDA
| Q4 25 | $483.3M | $6.5M | ||
| Q3 25 | $386.2M | $8.6M | ||
| Q2 25 | $400.5M | $7.8M | ||
| Q1 25 | $414.4M | $13.0M | ||
| Q4 24 | $374.9M | $13.5M | ||
| Q3 24 | $375.4M | $15.2M | ||
| Q2 24 | $416.3M | $17.4M | ||
| Q1 24 | $461.2M | $16.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-25.7M | $-861.0K |
| 自由现金流经营现金流 - 资本支出 | $-25.7M | — |
| 自由现金流率自由现金流/营收 | -2872.8% | — |
| 资本支出强度资本支出/营收 | 4.1% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-90.6M | — |
8季度趋势,按日历期对齐
经营现金流
IE
RKDA
| Q4 25 | $-25.7M | $-861.0K | ||
| Q3 25 | $-27.7M | $-257.0K | ||
| Q2 25 | $-20.0M | $-2.0M | ||
| Q1 25 | $-15.8M | $-1.6M | ||
| Q4 24 | $-30.7M | $-2.2M | ||
| Q3 24 | $-36.9M | $-1.8M | ||
| Q2 24 | $-44.5M | $-2.5M | ||
| Q1 24 | $-50.0M | $-3.2M |
自由现金流
IE
RKDA
| Q4 25 | $-25.7M | — | ||
| Q3 25 | $-27.8M | — | ||
| Q2 25 | $-21.3M | — | ||
| Q1 25 | $-15.8M | — | ||
| Q4 24 | $-32.4M | — | ||
| Q3 24 | $-36.9M | — | ||
| Q2 24 | $-45.0M | $-2.5M | ||
| Q1 24 | $-50.6M | $-3.2M |
自由现金流率
IE
RKDA
| Q4 25 | -2872.8% | — | ||
| Q3 25 | -5103.9% | — | ||
| Q2 25 | -1990.1% | — | ||
| Q1 25 | -2146.5% | — | ||
| Q4 24 | -2432.4% | — | ||
| Q3 24 | -5506.6% | — | ||
| Q2 24 | -8372.9% | -188.3% | ||
| Q1 24 | -14064.2% | -326.5% |
资本支出强度
IE
RKDA
| Q4 25 | 4.1% | 0.0% | ||
| Q3 25 | 16.9% | 0.0% | ||
| Q2 25 | 117.6% | 0.0% | ||
| Q1 25 | 0.3% | 0.0% | ||
| Q4 24 | 127.3% | 0.0% | ||
| Q3 24 | 8.8% | 0.0% | ||
| Q2 24 | 93.7% | 0.2% | ||
| Q1 24 | 186.7% | 1.3% |
现金转化率
IE
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | -0.30× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | -1.66× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图