vs
IES Holdings, Inc.（IESC）与欢聚集团（JOYY）财务数据对比。点击上方公司名可切换其他公司
欢聚集团的季度营收约是IES Holdings, Inc.的1.8倍（$1.5B vs $871.0M），IES Holdings, Inc.净利率更高（10.5% vs 10.4%，领先0.2%），过去两年欢聚集团的营收复合增速更高（16.8% vs 11.1%）
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
欢聚集团是全球化社交媒体科技企业，主营直播、短视频、社交互动类数字娱乐服务，核心产品覆盖东南亚、中东、拉美等多个新兴市场，为全球用户提供丰富的沉浸式互动内容体验。
IESC vs JOYY — 直观对比
营收规模更大
JOYY
是对方的1.8倍
$871.0M
净利率更高
IESC
高出0.2%
10.4%
两年增速更快
JOYY
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $871.0M | $1.5B |
| 净利润 | $91.8M | $160.1M |
| 毛利率 | 25.3% | 36.1% |
| 营业利润率 | 11.2% | 2.4% |
| 净利率 | 10.5% | 10.4% |
| 营收同比 | 16.2% | — |
| 净利润同比 | 59.1% | — |
| 每股收益（稀释后） | $4.51 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IESCJOYY
| Q4 25 | $871.0M | — | ||
| Q3 25 | $897.8M | $1.5B | ||
| Q2 25 | $890.2M | $1.0B | ||
| Q1 25 | $834.0M | $494.4M | ||
| Q4 24 | $749.5M | — | ||
| Q3 24 | $775.8M | $1.7B | ||
| Q2 24 | $768.4M | $1.1B | ||
| Q1 24 | $705.7M | $564.6M |
净利润IESCJOYY
| Q4 25 | $91.8M | — | ||
| Q3 25 | $102.3M | $160.1M | ||
| Q2 25 | $79.3M | $100.9M | ||
| Q1 25 | $72.6M | $42.9M | ||
| Q4 24 | $57.7M | — | ||
| Q3 24 | $65.5M | $143.9M | ||
| Q2 24 | $66.6M | $87.9M | ||
| Q1 24 | $56.8M | $40.2M |
毛利率IESCJOYY
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | 36.1% | ||
| Q2 25 | 26.9% | 36.3% | ||
| Q1 25 | 25.0% | 36.1% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | 35.7% | ||
| Q2 24 | 25.3% | 34.9% | ||
| Q1 24 | 24.3% | 34.6% |
营业利润率IESCJOYY
| Q4 25 | 11.2% | — | ||
| Q3 25 | 11.6% | 2.4% | ||
| Q2 25 | 12.6% | 1.8% | ||
| Q1 25 | 11.1% | 2.5% | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 9.7% | 1.3% | ||
| Q2 24 | 11.7% | 0.5% | ||
| Q1 24 | 11.0% | 0.6% |
净利率IESCJOYY
| Q4 25 | 10.5% | — | ||
| Q3 25 | 11.4% | 10.4% | ||
| Q2 25 | 8.9% | 10.1% | ||
| Q1 25 | 8.7% | 8.7% | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 8.4% | 8.5% | ||
| Q2 24 | 8.7% | 7.8% | ||
| Q1 24 | 8.0% | 7.1% |
每股收益（稀释后）IESCJOYY
| Q4 25 | $4.51 | — | ||
| Q3 25 | $4.99 | — | ||
| Q2 25 | $3.81 | — | ||
| Q1 25 | $3.50 | — | ||
| Q4 24 | $2.72 | — | ||
| Q3 24 | $3.06 | — | ||
| Q2 24 | $2.67 | — | ||
| Q1 24 | $2.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.7M | $383.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $961.1M | $6.6B |
| 总资产 | $1.7B | $7.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IESCJOYY
| Q4 25 | $258.7M | — | ||
| Q3 25 | $231.8M | $383.8M | ||
| Q2 25 | $168.3M | $401.0M | ||
| Q1 25 | $88.3M | $801.5M | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $135.8M | $481.8M | ||
| Q2 24 | $44.9M | $607.1M | ||
| Q1 24 | $106.0M | $728.2M |
股东权益IESCJOYY
| Q4 25 | $961.1M | — | ||
| Q3 25 | $884.0M | $6.6B | ||
| Q2 25 | $781.4M | $6.6B | ||
| Q1 25 | $705.8M | $6.6B | ||
| Q4 24 | $652.4M | — | ||
| Q3 24 | $611.1M | $5.3B | ||
| Q2 24 | $567.5M | $5.3B | ||
| Q1 24 | $534.8M | $5.3B |
总资产IESCJOYY
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.6B | $7.5B | ||
| Q2 25 | $1.5B | $7.5B | ||
| Q1 25 | $1.4B | $7.6B | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | $8.1B | ||
| Q2 24 | $1.2B | $8.1B | ||
| Q1 24 | $1.1B | $8.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-18.9M | — |
| 自由现金流率自由现金流/营收 | -2.2% | — |
| 资本支出强度资本支出/营收 | 5.3% | — |
| 现金转化率经营现金流/净利润 | 0.30× | — |
| 过去12个月自由现金流最近4个季度 | $175.9M | — |
8季度趋势，按日历期对齐
经营现金流IESCJOYY
| Q4 25 | $27.7M | — | ||
| Q3 25 | $132.0M | — | ||
| Q2 25 | $92.0M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $37.3M | — | ||
| Q3 24 | $92.8M | — | ||
| Q2 24 | $82.9M | — | ||
| Q1 24 | $33.7M | — |
自由现金流IESCJOYY
| Q4 25 | $-18.9M | — | ||
| Q3 25 | $112.0M | — | ||
| Q2 25 | $74.8M | — | ||
| Q1 25 | $7.9M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $78.5M | — | ||
| Q2 24 | $65.4M | — | ||
| Q1 24 | $26.9M | — |
自由现金流率IESCJOYY
| Q4 25 | -2.2% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 3.8% | — |
资本支出强度IESCJOYY
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 1.0% | — |
现金转化率IESCJOYY
| Q4 25 | 0.30× | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.65× | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |
