vs
IES Holdings, Inc.（IESC）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是IES Holdings, Inc.的6.9倍（$6.0B vs $871.0M）。3M净利率更高（10.8% vs 10.5%，领先0.3%）。IES Holdings, Inc.同比增速更快（16.2% vs 1.3%）。3M自由现金流更多（$2.0B vs $-18.9M）。过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs -1.8%）
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
IESC vs MMM — 直观对比
营收规模更大
MMM
是对方的6.9倍
$871.0M
营收增速更快
IESC
高出14.9%
1.3%
净利率更高
MMM
高出0.3%
10.5%
自由现金流更多
MMM
多$2.0B
$-18.9M
两年增速更快
IESC
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $871.0M | $6.0B |
| 净利润 | $91.8M | $653.0M |
| 毛利率 | 25.3% | 40.7% |
| 营业利润率 | 11.2% | 23.2% |
| 净利率 | 10.5% | 10.8% |
| 营收同比 | 16.2% | 1.3% |
| 净利润同比 | 59.1% | -41.5% |
| 每股收益（稀释后） | $4.51 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IESCMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $871.0M | $6.1B | ||
| Q3 25 | $897.8M | $6.5B | ||
| Q2 25 | $890.2M | $6.3B | ||
| Q1 25 | $834.0M | $6.0B | ||
| Q4 24 | $749.5M | $6.0B | ||
| Q3 24 | $775.8M | $6.3B | ||
| Q2 24 | $768.4M | $6.3B |
净利润IESCMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $91.8M | $577.0M | ||
| Q3 25 | $102.3M | $834.0M | ||
| Q2 25 | $79.3M | $723.0M | ||
| Q1 25 | $72.6M | $1.1B | ||
| Q4 24 | $57.7M | $728.0M | ||
| Q3 24 | $65.5M | $1.4B | ||
| Q2 24 | $66.6M | $1.1B |
毛利率IESCMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 25.3% | 33.6% | ||
| Q3 25 | 26.0% | 41.8% | ||
| Q2 25 | 26.9% | 42.5% | ||
| Q1 25 | 25.0% | 41.6% | ||
| Q4 24 | 23.8% | 51.7% | ||
| Q3 24 | 24.0% | 42.1% | ||
| Q2 24 | 25.3% | 42.9% |
营业利润率IESCMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 11.2% | 13.0% | ||
| Q3 25 | 11.6% | 22.2% | ||
| Q2 25 | 12.6% | 18.0% | ||
| Q1 25 | 11.1% | 20.9% | ||
| Q4 24 | 10.0% | 12.2% | ||
| Q3 24 | 9.7% | 20.9% | ||
| Q2 24 | 11.7% | 20.3% |
净利率IESCMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 10.5% | 9.4% | ||
| Q3 25 | 11.4% | 12.8% | ||
| Q2 25 | 8.9% | 11.4% | ||
| Q1 25 | 8.7% | 18.7% | ||
| Q4 24 | 7.7% | 12.1% | ||
| Q3 24 | 8.4% | 21.8% | ||
| Q2 24 | 8.7% | 18.3% |
每股收益（稀释后）IESCMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $4.51 | $1.07 | ||
| Q3 25 | $4.99 | $1.55 | ||
| Q2 25 | $3.81 | $1.34 | ||
| Q1 25 | $3.50 | $2.04 | ||
| Q4 24 | $2.72 | $1.33 | ||
| Q3 24 | $3.06 | $2.48 | ||
| Q2 24 | $2.67 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.7M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $961.1M | $3.3B |
| 总资产 | $1.7B | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资IESCMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $258.7M | — | ||
| Q3 25 | $231.8M | — | ||
| Q2 25 | $168.3M | — | ||
| Q1 25 | $88.3M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $135.8M | — | ||
| Q2 24 | $44.9M | — |
总债务IESCMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益IESCMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $961.1M | $4.7B | ||
| Q3 25 | $884.0M | $4.6B | ||
| Q2 25 | $781.4M | $4.3B | ||
| Q1 25 | $705.8M | $4.5B | ||
| Q4 24 | $652.4M | $3.8B | ||
| Q3 24 | $611.1M | $4.6B | ||
| Q2 24 | $567.5M | $3.9B |
总资产IESCMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $1.7B | $37.7B | ||
| Q3 25 | $1.6B | $37.6B | ||
| Q2 25 | $1.5B | $38.0B | ||
| Q1 25 | $1.4B | $40.0B | ||
| Q4 24 | $1.3B | $39.9B | ||
| Q3 24 | $1.2B | $40.9B | ||
| Q2 24 | $1.2B | $43.4B |
负债/权益比IESCMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-18.9M | $2.0B |
| 自由现金流率自由现金流/营收 | -2.2% | 33.6% |
| 资本支出强度资本支出/营收 | 5.3% | — |
| 现金转化率经营现金流/净利润 | 0.30× | — |
| 过去12个月自由现金流最近4个季度 | $175.9M | $3.7B |
8季度趋势，按日历期对齐
经营现金流IESCMMM
| Q1 26 | — | — | ||
| Q4 25 | $27.7M | $1.6B | ||
| Q3 25 | $132.0M | $1.8B | ||
| Q2 25 | $92.0M | $-954.0M | ||
| Q1 25 | $24.8M | $-79.0M | ||
| Q4 24 | $37.3M | $1.8B | ||
| Q3 24 | $92.8M | $-1.8B | ||
| Q2 24 | $82.9M | $1.0B |
自由现金流IESCMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-18.9M | $1.3B | ||
| Q3 25 | $112.0M | $1.5B | ||
| Q2 25 | $74.8M | $-1.2B | ||
| Q1 25 | $7.9M | $-315.0M | ||
| Q4 24 | $24.1M | $1.5B | ||
| Q3 24 | $78.5M | $-2.0B | ||
| Q2 24 | $65.4M | $752.0M |
自由现金流率IESCMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -2.2% | 21.8% | ||
| Q3 25 | 12.5% | 23.6% | ||
| Q2 25 | 8.4% | -18.3% | ||
| Q1 25 | 0.9% | -5.3% | ||
| Q4 24 | 3.2% | 25.4% | ||
| Q3 24 | 10.1% | -32.3% | ||
| Q2 24 | 8.5% | 12.0% |
资本支出强度IESCMMM
| Q1 26 | — | — | ||
| Q4 25 | 5.3% | 4.0% | ||
| Q3 25 | 2.2% | 3.3% | ||
| Q2 25 | 1.9% | 3.3% | ||
| Q1 25 | 2.0% | 4.0% | ||
| Q4 24 | 1.8% | 4.8% | ||
| Q3 24 | 1.8% | 3.9% | ||
| Q2 24 | 2.3% | 4.3% |
现金转化率IESCMMM
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 2.74× | ||
| Q3 25 | 1.29× | 2.11× | ||
| Q2 25 | 1.16× | -1.32× | ||
| Q1 25 | 0.34× | -0.07× | ||
| Q4 24 | 0.65× | 2.50× | ||
| Q3 24 | 1.42× | -1.30× | ||
| Q2 24 | 1.24× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
