vs
IES Holdings, Inc.（IESC）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是Revvity的1.1倍（$871.0M vs $772.1M），Revvity净利率更高（12.7% vs 10.5%，领先2.2%），IES Holdings, Inc.同比增速更快（16.2% vs 5.9%），Revvity自由现金流更多（$161.8M vs $-18.9M），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs 9.0%）
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
IESC vs RVTY — 直观对比
营收规模更大
IESC
是对方的1.1倍
$772.1M
营收增速更快
IESC
高出10.3%
5.9%
净利率更高
RVTY
高出2.2%
10.5%
自由现金流更多
RVTY
多$180.7M
$-18.9M
两年增速更快
IESC
近两年复合增速
9.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $871.0M | $772.1M |
| 净利润 | $91.8M | $98.4M |
| 毛利率 | 25.3% | — |
| 营业利润率 | 11.2% | 14.5% |
| 净利率 | 10.5% | 12.7% |
| 营收同比 | 16.2% | 5.9% |
| 净利润同比 | 59.1% | 3.9% |
| 每股收益（稀释后） | $4.51 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IESCRVTY
| Q4 25 | $871.0M | $772.1M | ||
| Q3 25 | $897.8M | $698.9M | ||
| Q2 25 | $890.2M | $720.3M | ||
| Q1 25 | $834.0M | $664.8M | ||
| Q4 24 | $749.5M | $729.4M | ||
| Q3 24 | $775.8M | $684.0M | ||
| Q2 24 | $768.4M | $691.7M | ||
| Q1 24 | $705.7M | $649.9M |
净利润IESCRVTY
| Q4 25 | $91.8M | $98.4M | ||
| Q3 25 | $102.3M | $46.7M | ||
| Q2 25 | $79.3M | $53.9M | ||
| Q1 25 | $72.6M | $42.2M | ||
| Q4 24 | $57.7M | $94.6M | ||
| Q3 24 | $65.5M | $94.4M | ||
| Q2 24 | $66.6M | $55.4M | ||
| Q1 24 | $56.8M | $26.0M |
毛利率IESCRVTY
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | 53.6% | ||
| Q2 25 | 26.9% | 54.5% | ||
| Q1 25 | 25.0% | 56.5% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | 56.3% | ||
| Q2 24 | 25.3% | 55.7% | ||
| Q1 24 | 24.3% | 54.6% |
营业利润率IESCRVTY
| Q4 25 | 11.2% | 14.5% | ||
| Q3 25 | 11.6% | 11.7% | ||
| Q2 25 | 12.6% | 12.6% | ||
| Q1 25 | 11.1% | 10.9% | ||
| Q4 24 | 10.0% | 16.3% | ||
| Q3 24 | 9.7% | 14.3% | ||
| Q2 24 | 11.7% | 12.4% | ||
| Q1 24 | 11.0% | 6.8% |
净利率IESCRVTY
| Q4 25 | 10.5% | 12.7% | ||
| Q3 25 | 11.4% | 6.7% | ||
| Q2 25 | 8.9% | 7.5% | ||
| Q1 25 | 8.7% | 6.4% | ||
| Q4 24 | 7.7% | 13.0% | ||
| Q3 24 | 8.4% | 13.8% | ||
| Q2 24 | 8.7% | 8.0% | ||
| Q1 24 | 8.0% | 4.0% |
每股收益（稀释后）IESCRVTY
| Q4 25 | $4.51 | $0.86 | ||
| Q3 25 | $4.99 | $0.40 | ||
| Q2 25 | $3.81 | $0.46 | ||
| Q1 25 | $3.50 | $0.35 | ||
| Q4 24 | $2.72 | $0.77 | ||
| Q3 24 | $3.06 | $0.77 | ||
| Q2 24 | $2.67 | $0.45 | ||
| Q1 24 | $2.29 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.7M | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $961.1M | $7.3B |
| 总资产 | $1.7B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IESCRVTY
| Q4 25 | $258.7M | $919.9M | ||
| Q3 25 | $231.8M | $931.4M | ||
| Q2 25 | $168.3M | $991.8M | ||
| Q1 25 | $88.3M | $1.1B | ||
| Q4 24 | $112.0M | $1.2B | ||
| Q3 24 | $135.8M | $1.2B | ||
| Q2 24 | $44.9M | $2.0B | ||
| Q1 24 | $106.0M | $1.7B |
股东权益IESCRVTY
| Q4 25 | $961.1M | $7.3B | ||
| Q3 25 | $884.0M | $7.4B | ||
| Q2 25 | $781.4M | $7.6B | ||
| Q1 25 | $705.8M | $7.6B | ||
| Q4 24 | $652.4M | $7.7B | ||
| Q3 24 | $611.1M | $7.9B | ||
| Q2 24 | $567.5M | $7.9B | ||
| Q1 24 | $534.8M | $7.8B |
总资产IESCRVTY
| Q4 25 | $1.7B | $12.2B | ||
| Q3 25 | $1.6B | $12.1B | ||
| Q2 25 | $1.5B | $12.4B | ||
| Q1 25 | $1.4B | $12.4B | ||
| Q4 24 | $1.3B | $12.4B | ||
| Q3 24 | $1.2B | $12.8B | ||
| Q2 24 | $1.2B | $13.4B | ||
| Q1 24 | $1.1B | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.7M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $-18.9M | $161.8M |
| 自由现金流率自由现金流/营收 | -2.2% | 21.0% |
| 资本支出强度资本支出/营收 | 5.3% | 2.6% |
| 现金转化率经营现金流/净利润 | 0.30× | 1.85× |
| 过去12个月自由现金流最近4个季度 | $175.9M | $509.4M |
8季度趋势，按日历期对齐
经营现金流IESCRVTY
| Q4 25 | $27.7M | $182.0M | ||
| Q3 25 | $132.0M | $138.5M | ||
| Q2 25 | $92.0M | $134.3M | ||
| Q1 25 | $24.8M | $128.2M | ||
| Q4 24 | $37.3M | $174.2M | ||
| Q3 24 | $92.8M | $147.9M | ||
| Q2 24 | $82.9M | $158.6M | ||
| Q1 24 | $33.7M | $147.6M |
自由现金流IESCRVTY
| Q4 25 | $-18.9M | $161.8M | ||
| Q3 25 | $112.0M | $120.0M | ||
| Q2 25 | $74.8M | $115.5M | ||
| Q1 25 | $7.9M | $112.2M | ||
| Q4 24 | $24.1M | $149.8M | ||
| Q3 24 | $78.5M | $125.6M | ||
| Q2 24 | $65.4M | $136.6M | ||
| Q1 24 | $26.9M | $129.7M |
自由现金流率IESCRVTY
| Q4 25 | -2.2% | 21.0% | ||
| Q3 25 | 12.5% | 17.2% | ||
| Q2 25 | 8.4% | 16.0% | ||
| Q1 25 | 0.9% | 16.9% | ||
| Q4 24 | 3.2% | 20.5% | ||
| Q3 24 | 10.1% | 18.4% | ||
| Q2 24 | 8.5% | 19.7% | ||
| Q1 24 | 3.8% | 20.0% |
资本支出强度IESCRVTY
| Q4 25 | 5.3% | 2.6% | ||
| Q3 25 | 2.2% | 2.6% | ||
| Q2 25 | 1.9% | 2.6% | ||
| Q1 25 | 2.0% | 2.4% | ||
| Q4 24 | 1.8% | 3.4% | ||
| Q3 24 | 1.8% | 3.3% | ||
| Q2 24 | 2.3% | 3.2% | ||
| Q1 24 | 1.0% | 2.7% |
现金转化率IESCRVTY
| Q4 25 | 0.30× | 1.85× | ||
| Q3 25 | 1.29× | 2.97× | ||
| Q2 25 | 1.16× | 2.49× | ||
| Q1 25 | 0.34× | 3.03× | ||
| Q4 24 | 0.65× | 1.84× | ||
| Q3 24 | 1.42× | 1.57× | ||
| Q2 24 | 1.24× | 2.87× | ||
| Q1 24 | 0.59× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
