vs
艺达思集团（IEX）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是艺达思集团的2.1倍（$828.2M vs $398.4M），艺达思集团净利率更高（30.1% vs 13.2%，领先16.9%），艺达思集团同比增速更快（8.9% vs -40.0%），过去两年Rithm Capital Corp.的营收复合增速更高（-17.9% vs -29.4%）
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
IEX vs RITM — 直观对比
营收规模更大
RITM
是对方的2.1倍
$398.4M
营收增速更快
IEX
高出48.9%
-40.0%
净利率更高
IEX
高出16.9%
13.2%
两年增速更快
RITM
近两年复合增速
-29.4%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $398.4M | $828.2M |
| 净利润 | $120.0M | $109.5M |
| 毛利率 | 99.9% | — |
| 营业利润率 | 43.3% | — |
| 净利率 | 30.1% | 13.2% |
| 营收同比 | 8.9% | -40.0% |
| 净利润同比 | 25.7% | 20.9% |
| 每股收益（稀释后） | $1.61 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IEXRITM
| Q2 26 | $398.4M | — | ||
| Q1 26 | $407.7M | $828.2M | ||
| Q4 25 | $899.1M | $1.5B | ||
| Q3 25 | $878.7M | $1.1B | ||
| Q2 25 | $865.4M | $1.2B | ||
| Q1 25 | $814.3M | $768.4M | ||
| Q4 24 | $862.9M | $2.1B | ||
| Q3 24 | $798.2M | $619.5M |
净利润IEXRITM
| Q2 26 | $120.0M | — | ||
| Q1 26 | $128.3M | $109.5M | ||
| Q4 25 | $128.3M | $85.0M | ||
| Q3 25 | $127.8M | $221.5M | ||
| Q2 25 | $131.6M | $311.7M | ||
| Q1 25 | $95.5M | $78.8M | ||
| Q4 24 | $123.2M | $290.2M | ||
| Q3 24 | $119.1M | $121.7M |
毛利率IEXRITM
| Q2 26 | 99.9% | — | ||
| Q1 26 | 94.9% | — | ||
| Q4 25 | 43.1% | — | ||
| Q3 25 | 44.5% | — | ||
| Q2 25 | 45.3% | — | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | 42.5% | — | ||
| Q3 24 | 44.3% | — |
营业利润率IEXRITM
| Q2 26 | 43.3% | — | ||
| Q1 26 | 45.0% | — | ||
| Q4 25 | 20.4% | 13.8% | ||
| Q3 25 | 21.1% | 21.4% | ||
| Q2 25 | 21.7% | 25.2% | ||
| Q1 25 | 17.4% | 7.4% | ||
| Q4 24 | 19.2% | 23.8% | ||
| Q3 24 | 21.0% | 7.3% |
净利率IEXRITM
| Q2 26 | 30.1% | — | ||
| Q1 26 | 31.5% | 13.2% | ||
| Q4 25 | 14.3% | 5.7% | ||
| Q3 25 | 14.5% | 20.0% | ||
| Q2 25 | 15.2% | 25.6% | ||
| Q1 25 | 11.7% | 10.3% | ||
| Q4 24 | 14.3% | 14.0% | ||
| Q3 24 | 14.9% | 19.7% |
每股收益（稀释后）IEXRITM
| Q2 26 | $1.61 | — | ||
| Q1 26 | $1.71 | $0.12 | ||
| Q4 25 | $1.71 | $0.09 | ||
| Q3 25 | $1.70 | $0.35 | ||
| Q2 25 | $1.74 | $0.53 | ||
| Q1 25 | $1.26 | $0.07 | ||
| Q4 24 | $1.61 | $0.50 | ||
| Q3 24 | $1.57 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $586.2M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $9.1B |
| 总资产 | $6.9B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IEXRITM
| Q2 26 | $586.2M | — | ||
| Q1 26 | $580.0M | — | ||
| Q4 25 | $580.0M | $1.8B | ||
| Q3 25 | $593.8M | $1.6B | ||
| Q2 25 | $568.2M | $1.6B | ||
| Q1 25 | $594.1M | $1.5B | ||
| Q4 24 | $620.8M | $1.5B | ||
| Q3 24 | $633.2M | $1.6B |
总债务IEXRITM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $35.4B | ||
| Q3 25 | $1.9B | $32.2B | ||
| Q2 25 | $1.9B | $31.2B | ||
| Q1 25 | $2.0B | $32.2B | ||
| Q4 24 | $2.0B | $32.6B | ||
| Q3 24 | $2.1B | $29.6B |
股东权益IEXRITM
| Q2 26 | $4.0B | — | ||
| Q1 26 | $4.0B | $9.1B | ||
| Q4 25 | $4.0B | $8.4B | ||
| Q3 25 | $4.0B | $8.5B | ||
| Q2 25 | $4.0B | $7.9B | ||
| Q1 25 | $3.9B | $7.8B | ||
| Q4 24 | $3.8B | $7.8B | ||
| Q3 24 | $3.8B | $7.7B |
总资产IEXRITM
| Q2 26 | $6.9B | — | ||
| Q1 26 | $6.9B | $53.4B | ||
| Q4 25 | $6.9B | $53.1B | ||
| Q3 25 | $7.0B | $47.2B | ||
| Q2 25 | $6.9B | $44.3B | ||
| Q1 25 | $6.8B | $45.3B | ||
| Q4 24 | $6.7B | $46.0B | ||
| Q3 24 | $7.0B | $42.3B |
负债/权益比IEXRITM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | 4.20× | ||
| Q3 25 | 0.48× | 3.79× | ||
| Q2 25 | 0.46× | 3.92× | ||
| Q1 25 | 0.50× | 4.14× | ||
| Q4 24 | 0.52× | 4.18× | ||
| Q3 24 | 0.55× | 3.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $86.0M | — |
| 自由现金流率自由现金流/营收 | 21.6% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $654.3M | — |
8季度趋势，按日历期对齐
经营现金流IEXRITM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $209.5M | $-114.6M | ||
| Q3 25 | $203.5M | $-2.0B | ||
| Q2 25 | $161.7M | $-557.1M | ||
| Q1 25 | $105.7M | $1.4B | ||
| Q4 24 | $172.6M | $-1.8B | ||
| Q3 24 | $205.3M | $768.1M |
自由现金流IEXRITM
| Q2 26 | $86.0M | — | ||
| Q1 26 | $189.8M | — | ||
| Q4 25 | $189.8M | — | ||
| Q3 25 | $188.7M | — | ||
| Q2 25 | $146.9M | — | ||
| Q1 25 | $91.4M | — | ||
| Q4 24 | $157.1M | — | ||
| Q3 24 | $191.6M | — |
自由现金流率IEXRITM
| Q2 26 | 21.6% | — | ||
| Q1 26 | 46.6% | — | ||
| Q4 25 | 21.1% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 24.0% | — |
资本支出强度IEXRITM
| Q2 26 | 4.4% | — | ||
| Q1 26 | 15.6% | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — |
现金转化率IEXRITM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | -1.35× | ||
| Q3 25 | 1.59× | -9.22× | ||
| Q2 25 | 1.23× | -1.79× | ||
| Q1 25 | 1.11× | 18.03× | ||
| Q4 24 | 1.40× | -6.04× | ||
| Q3 24 | 1.72× | 6.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
暂无分部数据
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
