vs
中国太平保险控股（IGIC）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
RBC Bearings INC的季度营收约是中国太平保险控股的1.1倍（$461.6M vs $403.8M），中国太平保险控股净利率更高（26.0% vs 14.6%，领先11.4%）
中国太平保险控股有限公司（前身为中国保险国际控股有限公司）是一家中国保险集团，虽在香港注册成立，但背靠中国中央政府，属红筹企业，在保险行业拥有深厚的资源积累与市场影响力。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
IGIC vs RBC — 直观对比
营收规模更大
RBC
是对方的1.1倍
$403.8M
净利率更高
IGIC
高出11.4%
14.6%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $403.8M | $461.6M |
| 净利润 | $105.1M | $67.4M |
| 毛利率 | — | 44.3% |
| 营业利润率 | — | 22.3% |
| 净利率 | 26.0% | 14.6% |
| 营收同比 | — | 17.0% |
| 净利润同比 | — | 16.4% |
| 每股收益（稀释后） | $2.31 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IGICRBC
| Q4 25 | — | $461.6M | ||
| Q3 25 | $403.8M | $455.3M | ||
| Q2 25 | $261.9M | $436.0M | ||
| Q1 25 | — | $437.7M | ||
| Q4 24 | — | $394.4M | ||
| Q3 24 | $369.6M | $397.9M | ||
| Q2 24 | $265.8M | $406.3M | ||
| Q1 24 | — | $413.7M |
净利润IGICRBC
| Q4 25 | — | $67.4M | ||
| Q3 25 | $105.1M | $60.0M | ||
| Q2 25 | $61.4M | $68.5M | ||
| Q1 25 | — | $72.7M | ||
| Q4 24 | — | $57.9M | ||
| Q3 24 | $-134.4M | $54.2M | ||
| Q2 24 | $70.7M | $61.4M | ||
| Q1 24 | — | — |
毛利率IGICRBC
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
营业利润率IGICRBC
| Q4 25 | — | 22.3% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | 24.2% | 23.2% | ||
| Q1 25 | — | 23.0% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 21.6% | ||
| Q2 24 | -73.3% | 24.0% | ||
| Q1 24 | — | 22.8% |
净利率IGICRBC
| Q4 25 | — | 14.6% | ||
| Q3 25 | 26.0% | 13.2% | ||
| Q2 25 | 23.5% | 15.7% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | -36.4% | 13.6% | ||
| Q2 24 | 26.6% | 15.1% | ||
| Q1 24 | — | — |
每股收益（稀释后）IGICRBC
| Q4 25 | — | $2.13 | ||
| Q3 25 | $2.31 | $1.90 | ||
| Q2 25 | $1.36 | $2.17 | ||
| Q1 25 | — | $2.33 | ||
| Q4 24 | — | $1.82 | ||
| Q3 24 | $1.82 | $1.65 | ||
| Q2 24 | $1.55 | $1.90 | ||
| Q1 24 | — | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $244.7M | $107.6M |
| 总债务越低越好 | — | $990.2M |
| 股东权益账面价值 | $654.8M | $3.3B |
| 总资产 | $2.0B | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资IGICRBC
| Q4 25 | — | $107.6M | ||
| Q3 25 | $244.7M | $91.2M | ||
| Q2 25 | $164.8M | $132.9M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $219.2M | — | ||
| Q2 24 | $237.3M | $76.8M | ||
| Q1 24 | — | $63.5M |
总债务IGICRBC
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
股东权益IGICRBC
| Q4 25 | — | $3.3B | ||
| Q3 25 | $654.8M | $3.2B | ||
| Q2 25 | $662.3M | $3.1B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | $540.5M | $2.9B | ||
| Q2 24 | $588.2M | $2.8B | ||
| Q1 24 | — | $2.8B |
总资产IGICRBC
| Q4 25 | — | $5.1B | ||
| Q3 25 | $2.0B | $5.1B | ||
| Q2 25 | $2.1B | $4.8B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | $1.8B | $4.7B | ||
| Q2 24 | $2.0B | $4.7B | ||
| Q1 24 | — | $4.7B |
负债/权益比IGICRBC
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | — | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IGICRBC
| Q4 25 | — | $122.1M | ||
| Q3 25 | — | $88.4M | ||
| Q2 25 | $27.2M | $120.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $84.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | $120.7M | $97.4M | ||
| Q1 24 | — | — |
自由现金流IGICRBC
| Q4 25 | — | $99.1M | ||
| Q3 25 | — | $71.7M | ||
| Q2 25 | $26.8M | $104.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $73.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | $119.8M | $88.4M | ||
| Q1 24 | — | — |
自由现金流率IGICRBC
| Q4 25 | — | 21.5% | ||
| Q3 25 | — | 15.7% | ||
| Q2 25 | 10.2% | 23.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 18.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | 45.1% | 21.8% | ||
| Q1 24 | — | — |
资本支出强度IGICRBC
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | 0.2% | 3.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | 0.3% | 2.2% | ||
| Q1 24 | — | — |
现金转化率IGICRBC
| Q4 25 | — | 1.81× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 0.44× | 1.75× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.71× | 1.59× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IGIC
暂无分部数据
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
