vs
IHS Holding Ltd（IHS）与Sidus Space Inc.（SIDU）财务数据对比。点击上方公司名可切换其他公司
IHS Holding Ltd的季度营收约是Sidus Space Inc.的694.0倍（$254.0M vs $366.0K）。IHS Holding Ltd同比增速更快（0.1% vs -16.2%）。IHS Holding Ltd自由现金流更多（$178.6M vs $-6.5M）。过去两年IHS Holding Ltd的营收复合增速更高（-22.0% vs -34.2%）
IHS Holding是全球规模领先的共享通信基础设施独立持有、运营及开发企业之一，也是全球第五大独立跨国通信铁塔企业，业务覆盖非洲与拉美地区，为当地通信网络部署提供关键的铁塔基础设施支持。
Sidus Space Inc是一家总部位于美国的航天技术服务商，专注于小型卫星的设计、制造与运营，面向全球商业、政府及学术客户提供涵盖数据分析、在轨服务、定制航天硬件在内的端到端航天解决方案，支持各类航天任务落地。
IHS vs SIDU — 直观对比
营收规模更大
IHS
是对方的694.0倍
$366.0K
营收增速更快
IHS
高出16.2%
-16.2%
自由现金流更多
IHS
多$185.1M
$-6.5M
两年增速更快
IHS
近两年复合增速
-34.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $254.0M | $366.0K |
| 净利润 | — | $-11.4M |
| 毛利率 | 83.6% | -474.9% |
| 营业利润率 | — | -3009.2% |
| 净利率 | — | -3115.2% |
| 营收同比 | 0.1% | -16.2% |
| 净利润同比 | — | -100.9% |
| 每股收益（稀释后） | — | $-0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IHSSIDU
| Q4 25 | $254.0M | $366.0K | ||
| Q3 25 | $455.1M | $559.1K | ||
| Q2 25 | $433.3M | $691.1K | ||
| Q1 25 | $439.6M | $160.7K | ||
| Q4 24 | $253.8M | $436.5K | ||
| Q3 24 | $420.3M | $1.8M | ||
| Q2 24 | $435.4M | $834.8K | ||
| Q1 24 | $417.7M | $845.1K |
净利润IHSSIDU
| Q4 25 | — | $-11.4M | ||
| Q3 25 | $147.4M | $-6.0M | ||
| Q2 25 | $32.3M | $-5.6M | ||
| Q1 25 | $30.7M | $-6.4M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | $-205.7M | $-3.9M | ||
| Q2 24 | $-124.3M | $-4.1M | ||
| Q1 24 | $-1.6B | $-3.8M |
毛利率IHSSIDU
| Q4 25 | 83.6% | -474.9% | ||
| Q3 25 | 47.5% | -232.3% | ||
| Q2 25 | 51.3% | -148.6% | ||
| Q1 25 | 51.4% | -1013.3% | ||
| Q4 24 | 72.1% | -171.8% | ||
| Q3 24 | 52.0% | 2.2% | ||
| Q2 24 | 52.5% | -100.8% | ||
| Q1 24 | 39.1% | 9.9% |
营业利润率IHSSIDU
| Q4 25 | — | -3009.2% | ||
| Q3 25 | 35.1% | -1007.2% | ||
| Q2 25 | 33.8% | -765.5% | ||
| Q1 25 | 37.1% | -3778.9% | ||
| Q4 24 | — | -1165.4% | ||
| Q3 24 | 29.9% | -180.5% | ||
| Q2 24 | 34.0% | -466.9% | ||
| Q1 24 | -1.7% | -421.4% |
净利率IHSSIDU
| Q4 25 | — | -3115.2% | ||
| Q3 25 | 32.4% | -1079.2% | ||
| Q2 25 | 7.5% | -814.0% | ||
| Q1 25 | 7.0% | -3991.6% | ||
| Q4 24 | — | -1300.0% | ||
| Q3 24 | -48.9% | -222.1% | ||
| Q2 24 | -28.5% | -495.5% | ||
| Q1 24 | -372.8% | -450.9% |
每股收益（稀释后）IHSSIDU
| Q4 25 | — | $-0.29 | ||
| Q3 25 | $0.44 | $-0.24 | ||
| Q2 25 | $0.10 | $-0.31 | ||
| Q1 25 | $0.10 | $-0.35 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | $-0.61 | $-0.93 | ||
| Q2 24 | $-0.36 | $-0.99 | ||
| Q1 24 | $-4.67 | $-1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $825.7M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $-89.8M | $50.6M |
| 总资产 | $4.5B | $66.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IHSSIDU
| Q4 25 | $825.7M | — | ||
| Q3 25 | $647.6M | — | ||
| Q2 25 | $531.8M | — | ||
| Q1 25 | $629.0M | — | ||
| Q4 24 | $578.0M | — | ||
| Q3 24 | $397.5M | — | ||
| Q2 24 | $445.7M | — | ||
| Q1 24 | $333.2M | — |
总债务IHSSIDU
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.5B | — |
股东权益IHSSIDU
| Q4 25 | $-89.8M | $50.6M | ||
| Q3 25 | $38.1M | $24.0M | ||
| Q2 25 | $-98.4M | $14.3M | ||
| Q1 25 | $-184.4M | $19.8M | ||
| Q4 24 | $-314.4M | $23.5M | ||
| Q3 24 | $-284.7M | $9.3M | ||
| Q2 24 | $-308.3M | $13.1M | ||
| Q1 24 | $-163.2M | $17.2M |
总资产IHSSIDU
| Q4 25 | $4.5B | $66.1M | ||
| Q3 25 | $4.7B | $39.9M | ||
| Q2 25 | $4.5B | $29.7M | ||
| Q1 25 | $4.4B | $34.0M | ||
| Q4 24 | $4.2B | $37.7M | ||
| Q3 24 | $4.6B | $23.1M | ||
| Q2 24 | $4.5B | $21.8M | ||
| Q1 24 | $4.6B | $25.4M |
负债/权益比IHSSIDU
| Q4 25 | — | — | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $246.9M | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $178.6M | $-6.5M |
| 自由现金流率自由现金流/营收 | 70.3% | -1768.6% |
| 资本支出强度资本支出/营收 | 26.9% | 651.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $718.7M | $-26.3M |
8季度趋势，按日历期对齐
经营现金流IHSSIDU
| Q4 25 | $246.9M | $-4.1M | ||
| Q3 25 | $251.3M | $-6.2M | ||
| Q2 25 | $237.7M | $-4.6M | ||
| Q1 25 | $200.3M | $-3.2M | ||
| Q4 24 | $344.4M | $-5.5M | ||
| Q3 24 | $174.5M | $-2.7M | ||
| Q2 24 | $134.7M | $-2.2M | ||
| Q1 24 | $75.8M | $-5.4M |
自由现金流IHSSIDU
| Q4 25 | $178.6M | $-6.5M | ||
| Q3 25 | $189.2M | $-7.7M | ||
| Q2 25 | $197.7M | $-6.0M | ||
| Q1 25 | $153.2M | $-6.2M | ||
| Q4 24 | $282.9M | $-7.9M | ||
| Q3 24 | $122.3M | $-3.8M | ||
| Q2 24 | $74.2M | $-4.0M | ||
| Q1 24 | $14.8M | $-7.6M |
自由现金流率IHSSIDU
| Q4 25 | 70.3% | -1768.6% | ||
| Q3 25 | 41.6% | -1369.2% | ||
| Q2 25 | 45.6% | -870.2% | ||
| Q1 25 | 34.8% | -3849.0% | ||
| Q4 24 | 111.5% | -1811.7% | ||
| Q3 24 | 29.1% | -213.6% | ||
| Q2 24 | 17.0% | -477.9% | ||
| Q1 24 | 3.5% | -905.0% |
资本支出强度IHSSIDU
| Q4 25 | 26.9% | 651.5% | ||
| Q3 25 | 13.6% | 256.8% | ||
| Q2 25 | 9.2% | 199.1% | ||
| Q1 25 | 10.7% | 1853.3% | ||
| Q4 24 | 24.2% | 543.4% | ||
| Q3 24 | 12.4% | 58.9% | ||
| Q2 24 | 13.9% | 220.1% | ||
| Q1 24 | 14.6% | 263.9% |
现金转化率IHSSIDU
| Q4 25 | — | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 7.36× | — | ||
| Q1 25 | 6.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
