vs
INSTEEL INDUSTRIES INC(IIIN)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是INSTEEL INDUSTRIES INC的1.3倍($212.2M vs $159.9M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 4.7%,领先14.0%),INSTEEL INDUSTRIES INC同比增速更快(23.3% vs 8.6%),过去两年INSTEEL INDUSTRIES INC的营收复合增速更高(12.0% vs 11.1%)
Insteel Industries Inc是美国领先的钢材加固产品制造商,主营焊接钢筋网、工程结构网、钢纤维等产品,主要服务北美地区非住宅建筑、基础设施、预制混凝土构件等领域客户,提供高性能建筑加固解决方案。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
IIIN vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$159.9M
营收增速更快
IIIN
高出14.7%
8.6%
净利率更高
RAMP
高出14.0%
4.7%
两年增速更快
IIIN
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $159.9M | $212.2M |
| 净利润 | $7.6M | $39.9M |
| 毛利率 | 11.3% | 71.9% |
| 营业利润率 | 6.0% | 18.6% |
| 净利率 | 4.7% | 18.8% |
| 营收同比 | 23.3% | 8.6% |
| 净利润同比 | 602.4% | 255.7% |
| 每股收益(稀释后) | $0.39 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIIN
RAMP
| Q4 25 | $159.9M | $212.2M | ||
| Q3 25 | $177.4M | $199.8M | ||
| Q2 25 | $179.9M | $194.8M | ||
| Q1 25 | $160.7M | $188.7M | ||
| Q4 24 | $129.7M | $195.4M | ||
| Q3 24 | $134.3M | $185.5M | ||
| Q2 24 | $145.8M | $176.0M | ||
| Q1 24 | $127.4M | $171.9M |
净利润
IIIN
RAMP
| Q4 25 | $7.6M | $39.9M | ||
| Q3 25 | $14.6M | $27.4M | ||
| Q2 25 | $15.2M | $7.7M | ||
| Q1 25 | $10.2M | $-6.3M | ||
| Q4 24 | $1.1M | $11.2M | ||
| Q3 24 | $4.7M | $1.7M | ||
| Q2 24 | $6.6M | $-7.5M | ||
| Q1 24 | $6.9M | $-5.4M |
毛利率
IIIN
RAMP
| Q4 25 | 11.3% | 71.9% | ||
| Q3 25 | 16.1% | 70.2% | ||
| Q2 25 | 17.1% | 70.1% | ||
| Q1 25 | 15.3% | 69.3% | ||
| Q4 24 | 7.3% | 71.9% | ||
| Q3 24 | 9.1% | 72.4% | ||
| Q2 24 | 10.6% | 70.6% | ||
| Q1 24 | 12.3% | 72.2% |
营业利润率
IIIN
RAMP
| Q4 25 | 6.0% | 18.6% | ||
| Q3 25 | 10.8% | 10.7% | ||
| Q2 25 | 11.0% | 3.7% | ||
| Q1 25 | 8.3% | -6.1% | ||
| Q4 24 | 1.1% | 7.5% | ||
| Q3 24 | 4.5% | 4.0% | ||
| Q2 24 | 6.0% | -3.0% | ||
| Q1 24 | 7.0% | -8.3% |
净利率
IIIN
RAMP
| Q4 25 | 4.7% | 18.8% | ||
| Q3 25 | 8.2% | 13.7% | ||
| Q2 25 | 8.4% | 4.0% | ||
| Q1 25 | 6.4% | -3.3% | ||
| Q4 24 | 0.8% | 5.7% | ||
| Q3 24 | 3.5% | 0.9% | ||
| Q2 24 | 4.5% | -4.3% | ||
| Q1 24 | 5.4% | -3.1% |
每股收益(稀释后)
IIIN
RAMP
| Q4 25 | $0.39 | $0.62 | ||
| Q3 25 | $0.74 | $0.42 | ||
| Q2 25 | $0.78 | $0.12 | ||
| Q1 25 | $0.52 | $-0.10 | ||
| Q4 24 | $0.06 | $0.17 | ||
| Q3 24 | $0.24 | $0.03 | ||
| Q2 24 | $0.34 | $-0.11 | ||
| Q1 24 | $0.35 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $15.6M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.8M | $962.3M |
| 总资产 | $456.1M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IIIN
RAMP
| Q4 25 | $15.6M | $403.4M | ||
| Q3 25 | $38.6M | $376.9M | ||
| Q2 25 | $53.7M | $371.1M | ||
| Q1 25 | $28.4M | $420.8M | ||
| Q4 24 | $36.0M | $384.3M | ||
| Q3 24 | $111.5M | $348.4M | ||
| Q2 24 | $97.7M | $342.7M | ||
| Q1 24 | $83.9M | $368.9M |
股东权益
IIIN
RAMP
| Q4 25 | $358.8M | $962.3M | ||
| Q3 25 | $371.5M | $943.8M | ||
| Q2 25 | $356.2M | $947.8M | ||
| Q1 25 | $341.4M | $948.9M | ||
| Q4 24 | $331.6M | $957.7M | ||
| Q3 24 | $350.9M | $932.1M | ||
| Q2 24 | $346.0M | $951.9M | ||
| Q1 24 | $340.6M | $949.1M |
总资产
IIIN
RAMP
| Q4 25 | $456.1M | $1.3B | ||
| Q3 25 | $462.6M | $1.2B | ||
| Q2 25 | $471.9M | $1.2B | ||
| Q1 25 | $421.9M | $1.3B | ||
| Q4 24 | $404.7M | $1.3B | ||
| Q3 24 | $422.6M | $1.2B | ||
| Q2 24 | $414.6M | $1.2B | ||
| Q1 24 | $397.2M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-701.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-2.2M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 0.9% | 0.1% |
| 现金转化率经营现金流/净利润 | -0.09× | — |
| 过去12个月自由现金流最近4个季度 | $439.0K | — |
8季度趋势,按日历期对齐
经营现金流
IIIN
RAMP
| Q4 25 | $-701.0K | — | ||
| Q3 25 | $-17.0M | $57.4M | ||
| Q2 25 | $28.5M | $-15.8M | ||
| Q1 25 | $-3.3M | — | ||
| Q4 24 | $19.0M | $45.1M | ||
| Q3 24 | $16.2M | $55.6M | ||
| Q2 24 | $18.8M | $-9.3M | ||
| Q1 24 | $1.4M | — |
自由现金流
IIIN
RAMP
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $-18.7M | $56.8M | ||
| Q2 25 | $26.9M | $-16.2M | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $16.3M | $44.8M | ||
| Q3 24 | $14.5M | $55.4M | ||
| Q2 24 | $15.5M | $-9.6M | ||
| Q1 24 | $-580.0K | — |
自由现金流率
IIIN
RAMP
| Q4 25 | -1.4% | — | ||
| Q3 25 | -10.6% | 28.4% | ||
| Q2 25 | 15.0% | -8.3% | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | 12.6% | 22.9% | ||
| Q3 24 | 10.8% | 29.8% | ||
| Q2 24 | 10.7% | -5.4% | ||
| Q1 24 | -0.5% | — |
资本支出强度
IIIN
RAMP
| Q4 25 | 0.9% | 0.1% | ||
| Q3 25 | 1.0% | 0.3% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 1.4% | 0.2% | ||
| Q4 24 | 2.1% | 0.1% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 2.2% | 0.1% | ||
| Q1 24 | 1.5% | 1.0% |
现金转化率
IIIN
RAMP
| Q4 25 | -0.09× | — | ||
| Q3 25 | -1.17× | 2.09× | ||
| Q2 25 | 1.88× | -2.04× | ||
| Q1 25 | -0.32× | — | ||
| Q4 24 | 17.56× | 4.02× | ||
| Q3 24 | 3.48× | 32.10× | ||
| Q2 24 | 2.86× | — | ||
| Q1 24 | 0.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
RAMP
暂无分部数据