vs
INSTEEL INDUSTRIES INC(IIIN)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
INSTEEL INDUSTRIES INC的季度营收约是COMSCORE, INC.的1.7倍($159.9M vs $93.5M),INSTEEL INDUSTRIES INC净利率更高(4.7% vs 3.2%,领先1.5%),INSTEEL INDUSTRIES INC同比增速更快(23.3% vs -1.5%),COMSCORE, INC.自由现金流更多($2.9M vs $-2.2M),过去两年INSTEEL INDUSTRIES INC的营收复合增速更高(12.0% vs 3.8%)
Insteel Industries Inc是美国领先的钢材加固产品制造商,主营焊接钢筋网、工程结构网、钢纤维等产品,主要服务北美地区非住宅建筑、基础设施、预制混凝土构件等领域客户,提供高性能建筑加固解决方案。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
IIIN vs SCOR — 直观对比
营收规模更大
IIIN
是对方的1.7倍
$93.5M
营收增速更快
IIIN
高出24.8%
-1.5%
净利率更高
IIIN
高出1.5%
3.2%
自由现金流更多
SCOR
多$5.1M
$-2.2M
两年增速更快
IIIN
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $159.9M | $93.5M |
| 净利润 | $7.6M | $3.0M |
| 毛利率 | 11.3% | 41.0% |
| 营业利润率 | 6.0% | 7.0% |
| 净利率 | 4.7% | 3.2% |
| 营收同比 | 23.3% | -1.5% |
| 净利润同比 | 602.4% | -3.7% |
| 每股收益(稀释后) | $0.39 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIIN
SCOR
| Q4 25 | $159.9M | $93.5M | ||
| Q3 25 | $177.4M | $88.9M | ||
| Q2 25 | $179.9M | $89.4M | ||
| Q1 25 | $160.7M | $85.7M | ||
| Q4 24 | $129.7M | $94.9M | ||
| Q3 24 | $134.3M | $88.5M | ||
| Q2 24 | $145.8M | $85.8M | ||
| Q1 24 | $127.4M | $86.8M |
净利润
IIIN
SCOR
| Q4 25 | $7.6M | $3.0M | ||
| Q3 25 | $14.6M | $453.0K | ||
| Q2 25 | $15.2M | $-9.5M | ||
| Q1 25 | $10.2M | $-4.0M | ||
| Q4 24 | $1.1M | $3.1M | ||
| Q3 24 | $4.7M | $-60.6M | ||
| Q2 24 | $6.6M | $-1.7M | ||
| Q1 24 | $6.9M | $-1.1M |
毛利率
IIIN
SCOR
| Q4 25 | 11.3% | 41.0% | ||
| Q3 25 | 16.1% | 40.6% | ||
| Q2 25 | 17.1% | 40.6% | ||
| Q1 25 | 15.3% | 39.6% | ||
| Q4 24 | 7.3% | 42.4% | ||
| Q3 24 | 9.1% | 41.2% | ||
| Q2 24 | 10.6% | 39.5% | ||
| Q1 24 | 12.3% | 42.3% |
营业利润率
IIIN
SCOR
| Q4 25 | 6.0% | 7.0% | ||
| Q3 25 | 10.8% | 1.9% | ||
| Q2 25 | 11.0% | -1.9% | ||
| Q1 25 | 8.3% | -2.4% | ||
| Q4 24 | 1.1% | 4.1% | ||
| Q3 24 | 4.5% | -67.4% | ||
| Q2 24 | 6.0% | -2.2% | ||
| Q1 24 | 7.0% | -2.2% |
净利率
IIIN
SCOR
| Q4 25 | 4.7% | 3.2% | ||
| Q3 25 | 8.2% | 0.5% | ||
| Q2 25 | 8.4% | -10.6% | ||
| Q1 25 | 6.4% | -4.7% | ||
| Q4 24 | 0.8% | 3.3% | ||
| Q3 24 | 3.5% | -68.5% | ||
| Q2 24 | 4.5% | -2.0% | ||
| Q1 24 | 5.4% | -1.2% |
每股收益(稀释后)
IIIN
SCOR
| Q4 25 | $0.39 | $9.50 | ||
| Q3 25 | $0.74 | $-0.86 | ||
| Q2 25 | $0.78 | $-2.73 | ||
| Q1 25 | $0.52 | $-1.66 | ||
| Q4 24 | $0.06 | $-0.47 | ||
| Q3 24 | $0.24 | $-12.79 | ||
| Q2 24 | $0.34 | $-1.19 | ||
| Q1 24 | $0.35 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $15.6M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $358.8M | $111.4M |
| 总资产 | $456.1M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
IIIN
SCOR
| Q4 25 | $15.6M | $23.6M | ||
| Q3 25 | $38.6M | $26.7M | ||
| Q2 25 | $53.7M | $26.0M | ||
| Q1 25 | $28.4M | $31.0M | ||
| Q4 24 | $36.0M | $29.9M | ||
| Q3 24 | $111.5M | $20.0M | ||
| Q2 24 | $97.7M | $14.7M | ||
| Q1 24 | $83.9M | $18.7M |
总债务
IIIN
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IIIN
SCOR
| Q4 25 | $358.8M | $111.4M | ||
| Q3 25 | $371.5M | $-26.3M | ||
| Q2 25 | $356.2M | $-21.7M | ||
| Q1 25 | $341.4M | $-13.5M | ||
| Q4 24 | $331.6M | $-8.3M | ||
| Q3 24 | $350.9M | $-2.7M | ||
| Q2 24 | $346.0M | $45.8M | ||
| Q1 24 | $340.6M | $51.4M |
总资产
IIIN
SCOR
| Q4 25 | $456.1M | $407.7M | ||
| Q3 25 | $462.6M | $406.9M | ||
| Q2 25 | $471.9M | $415.9M | ||
| Q1 25 | $421.9M | $421.5M | ||
| Q4 24 | $404.7M | $430.2M | ||
| Q3 24 | $422.6M | $412.5M | ||
| Q2 24 | $414.6M | $474.1M | ||
| Q1 24 | $397.2M | $477.7M |
负债/权益比
IIIN
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-701.0K | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-2.2M | $2.9M |
| 自由现金流率自由现金流/营收 | -1.4% | 3.1% |
| 资本支出强度资本支出/营收 | 0.9% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.09× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $439.0K | $21.8M |
8季度趋势,按日历期对齐
经营现金流
IIIN
SCOR
| Q4 25 | $-701.0K | $3.2M | ||
| Q3 25 | $-17.0M | $9.5M | ||
| Q2 25 | $28.5M | $932.0K | ||
| Q1 25 | $-3.3M | $9.1M | ||
| Q4 24 | $19.0M | $-10.0M | ||
| Q3 24 | $16.2M | $12.5M | ||
| Q2 24 | $18.8M | $8.7M | ||
| Q1 24 | $1.4M | $6.9M |
自由现金流
IIIN
SCOR
| Q4 25 | $-2.2M | $2.9M | ||
| Q3 25 | $-18.7M | $9.4M | ||
| Q2 25 | $26.9M | $787.0K | ||
| Q1 25 | $-5.5M | $8.7M | ||
| Q4 24 | $16.3M | $-10.3M | ||
| Q3 24 | $14.5M | $12.4M | ||
| Q2 24 | $15.5M | $8.5M | ||
| Q1 24 | $-580.0K | $6.6M |
自由现金流率
IIIN
SCOR
| Q4 25 | -1.4% | 3.1% | ||
| Q3 25 | -10.6% | 10.5% | ||
| Q2 25 | 15.0% | 0.9% | ||
| Q1 25 | -3.5% | 10.1% | ||
| Q4 24 | 12.6% | -10.8% | ||
| Q3 24 | 10.8% | 14.0% | ||
| Q2 24 | 10.7% | 10.0% | ||
| Q1 24 | -0.5% | 7.6% |
资本支出强度
IIIN
SCOR
| Q4 25 | 0.9% | 0.3% | ||
| Q3 25 | 1.0% | 0.1% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 1.4% | 0.4% | ||
| Q4 24 | 2.1% | 0.2% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 2.2% | 0.2% | ||
| Q1 24 | 1.5% | 0.3% |
现金转化率
IIIN
SCOR
| Q4 25 | -0.09× | 1.07× | ||
| Q3 25 | -1.17× | 20.96× | ||
| Q2 25 | 1.88× | — | ||
| Q1 25 | -0.32× | — | ||
| Q4 24 | 17.56× | -3.19× | ||
| Q3 24 | 3.48× | — | ||
| Q2 24 | 2.86× | — | ||
| Q1 24 | 0.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |