vs
INSTEEL INDUSTRIES INC（IIIN）与STRATTEC SECURITY CORP（STRT）财务数据对比。点击上方公司名可切换其他公司
INSTEEL INDUSTRIES INC的季度营收约是STRATTEC SECURITY CORP的1.2倍（$159.9M vs $137.5M），INSTEEL INDUSTRIES INC净利率更高（4.7% vs 3.6%，领先1.2%），INSTEEL INDUSTRIES INC同比增速更快（23.3% vs 5.9%），STRATTEC SECURITY CORP自由现金流更多（$11.3M vs $-2.2M），过去两年INSTEEL INDUSTRIES INC的营收复合增速更高（12.0% vs 7.7%）
Insteel Industries Inc是美国领先的钢材加固产品制造商，主营焊接钢筋网、工程结构网、钢纤维等产品，主要服务北美地区非住宅建筑、基础设施、预制混凝土构件等领域客户，提供高性能建筑加固解决方案。
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
IIIN vs STRT — 直观对比
营收规模更大
IIIN
是对方的1.2倍
$137.5M
营收增速更快
IIIN
高出17.4%
5.9%
净利率更高
IIIN
高出1.2%
3.6%
自由现金流更多
STRT
多$13.4M
$-2.2M
两年增速更快
IIIN
近两年复合增速
7.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $159.9M | $137.5M |
| 净利润 | $7.6M | $4.9M |
| 毛利率 | 11.3% | 16.5% |
| 营业利润率 | 6.0% | 3.5% |
| 净利率 | 4.7% | 3.6% |
| 营收同比 | 23.3% | 5.9% |
| 净利润同比 | 602.4% | 275.1% |
| 每股收益（稀释后） | $0.39 | $1.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIINSTRT
| Q4 25 | $159.9M | $137.5M | ||
| Q3 25 | $177.4M | $152.4M | ||
| Q2 25 | $179.9M | $152.0M | ||
| Q1 25 | $160.7M | $144.1M | ||
| Q4 24 | $129.7M | $129.9M | ||
| Q3 24 | $134.3M | $139.1M | ||
| Q2 24 | $145.8M | — | ||
| Q1 24 | $127.4M | $140.8M |
净利润IIINSTRT
| Q4 25 | $7.6M | $4.9M | ||
| Q3 25 | $14.6M | $8.5M | ||
| Q2 25 | $15.2M | $8.3M | ||
| Q1 25 | $10.2M | $5.4M | ||
| Q4 24 | $1.1M | $1.3M | ||
| Q3 24 | $4.7M | $3.7M | ||
| Q2 24 | $6.6M | — | ||
| Q1 24 | $6.9M | $1.5M |
毛利率IIINSTRT
| Q4 25 | 11.3% | 16.5% | ||
| Q3 25 | 16.1% | 17.3% | ||
| Q2 25 | 17.1% | 16.7% | ||
| Q1 25 | 15.3% | 16.0% | ||
| Q4 24 | 7.3% | 13.2% | ||
| Q3 24 | 9.1% | 13.6% | ||
| Q2 24 | 10.6% | — | ||
| Q1 24 | 12.3% | 10.4% |
营业利润率IIINSTRT
| Q4 25 | 6.0% | 3.5% | ||
| Q3 25 | 10.8% | 6.9% | ||
| Q2 25 | 11.0% | 5.6% | ||
| Q1 25 | 8.3% | 4.9% | ||
| Q4 24 | 1.1% | 1.6% | ||
| Q3 24 | 4.5% | 3.6% | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | 7.0% | 1.4% |
净利率IIINSTRT
| Q4 25 | 4.7% | 3.6% | ||
| Q3 25 | 8.2% | 5.6% | ||
| Q2 25 | 8.4% | 5.4% | ||
| Q1 25 | 6.4% | 3.7% | ||
| Q4 24 | 0.8% | 1.0% | ||
| Q3 24 | 3.5% | 2.7% | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 5.4% | 1.1% |
每股收益（稀释后）IIINSTRT
| Q4 25 | $0.39 | $1.20 | ||
| Q3 25 | $0.74 | $2.07 | ||
| Q2 25 | $0.78 | $2.02 | ||
| Q1 25 | $0.52 | $1.32 | ||
| Q4 24 | $0.06 | $0.32 | ||
| Q3 24 | $0.24 | $0.92 | ||
| Q2 24 | $0.34 | — | ||
| Q1 24 | $0.35 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.6M | $99.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.8M | $236.8M |
| 总资产 | $456.1M | $392.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIINSTRT
| Q4 25 | $15.6M | $99.0M | ||
| Q3 25 | $38.6M | $90.5M | ||
| Q2 25 | $53.7M | $84.6M | ||
| Q1 25 | $28.4M | $62.1M | ||
| Q4 24 | $36.0M | $42.6M | ||
| Q3 24 | $111.5M | $34.4M | ||
| Q2 24 | $97.7M | — | ||
| Q1 24 | $83.9M | $9.6M |
股东权益IIINSTRT
| Q4 25 | $358.8M | $236.8M | ||
| Q3 25 | $371.5M | $230.5M | ||
| Q2 25 | $356.2M | $221.6M | ||
| Q1 25 | $341.4M | $210.7M | ||
| Q4 24 | $331.6M | $204.5M | ||
| Q3 24 | $350.9M | $203.0M | ||
| Q2 24 | $346.0M | — | ||
| Q1 24 | $340.6M | $193.8M |
总资产IIINSTRT
| Q4 25 | $456.1M | $392.2M | ||
| Q3 25 | $462.6M | $390.1M | ||
| Q2 25 | $471.9M | $391.5M | ||
| Q1 25 | $421.9M | $387.4M | ||
| Q4 24 | $404.7M | $355.9M | ||
| Q3 24 | $422.6M | $366.9M | ||
| Q2 24 | $414.6M | — | ||
| Q1 24 | $397.2M | $348.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-701.0K | $13.9M |
| 自由现金流经营现金流 - 资本支出 | $-2.2M | $11.3M |
| 自由现金流率自由现金流/营收 | -1.4% | 8.2% |
| 资本支出强度资本支出/营收 | 0.9% | 1.9% |
| 现金转化率经营现金流/净利润 | -0.09× | 2.81× |
| 过去12个月自由现金流最近4个季度 | $439.0K | $67.8M |
8季度趋势，按日历期对齐
经营现金流IIINSTRT
| Q4 25 | $-701.0K | $13.9M | ||
| Q3 25 | $-17.0M | $11.3M | ||
| Q2 25 | $28.5M | $30.2M | ||
| Q1 25 | $-3.3M | $20.7M | ||
| Q4 24 | $19.0M | $9.4M | ||
| Q3 24 | $16.2M | $11.3M | ||
| Q2 24 | $18.8M | — | ||
| Q1 24 | $1.4M | $-309.0K |
自由现金流IIINSTRT
| Q4 25 | $-2.2M | $11.3M | ||
| Q3 25 | $-18.7M | $9.8M | ||
| Q2 25 | $26.9M | $27.2M | ||
| Q1 25 | $-5.5M | $19.6M | ||
| Q4 24 | $16.3M | $8.5M | ||
| Q3 24 | $14.5M | $9.3M | ||
| Q2 24 | $15.5M | — | ||
| Q1 24 | $-580.0K | $-2.0M |
自由现金流率IIINSTRT
| Q4 25 | -1.4% | 8.2% | ||
| Q3 25 | -10.6% | 6.4% | ||
| Q2 25 | 15.0% | 17.9% | ||
| Q1 25 | -3.5% | 13.6% | ||
| Q4 24 | 12.6% | 6.6% | ||
| Q3 24 | 10.8% | 6.7% | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | -0.5% | -1.4% |
资本支出强度IIINSTRT
| Q4 25 | 0.9% | 1.9% | ||
| Q3 25 | 1.0% | 1.0% | ||
| Q2 25 | 0.9% | 2.0% | ||
| Q1 25 | 1.4% | 0.8% | ||
| Q4 24 | 2.1% | 0.7% | ||
| Q3 24 | 1.3% | 1.5% | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 1.5% | 1.2% |
现金转化率IIINSTRT
| Q4 25 | -0.09× | 2.81× | ||
| Q3 25 | -1.17× | 1.33× | ||
| Q2 25 | 1.88× | 3.65× | ||
| Q1 25 | -0.32× | 3.84× | ||
| Q4 24 | 17.56× | 7.16× | ||
| Q3 24 | 3.48× | 3.06× | ||
| Q2 24 | 2.86× | — | ||
| Q1 24 | 0.20× | -0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
