vs
i3 Verticals, Inc.（IIIV）与ORRSTOWN FINANCIAL SERVICES INC（ORRF）财务数据对比。点击上方公司名可切换其他公司
ORRSTOWN FINANCIAL SERVICES INC的季度营收约是i3 Verticals, Inc.的1.2倍（$64.6M vs $52.7M），ORRSTOWN FINANCIAL SERVICES INC净利率更高（33.8% vs 0.9%，领先32.9%），过去两年ORRSTOWN FINANCIAL SERVICES INC的营收复合增速更高（39.3% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
奥尔斯敦金融服务公司是总部位于美国宾夕法尼亚州的区域性银行控股企业，提供零售及商业银行服务，涵盖存款账户、个人与企业贷款、按揭产品、财富管理等业务，主要服务宾州中部及马里兰州北部的个人客户和中小微企业。
IIIV vs ORRF — 直观对比
营收规模更大
ORRF
是对方的1.2倍
$52.7M
净利率更高
ORRF
高出32.9%
0.9%
两年增速更快
ORRF
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $64.6M |
| 净利润 | $484.0K | $21.8M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | — |
| 净利率 | 0.9% | 33.8% |
| 营收同比 | -14.6% | — |
| 净利润同比 | -76.5% | 19.1% |
| 每股收益（稀释后） | $0.02 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVORRF
| Q1 26 | — | $64.6M | ||
| Q4 25 | $52.7M | $64.9M | ||
| Q3 25 | $46.0M | $64.4M | ||
| Q2 25 | $51.9M | $62.4M | ||
| Q1 25 | $63.1M | $60.4M | ||
| Q4 24 | $52.2M | $61.8M | ||
| Q3 24 | $32.0M | $64.1M | ||
| Q2 24 | $46.2M | $33.3M |
净利润IIIVORRF
| Q1 26 | — | $21.8M | ||
| Q4 25 | $484.0K | $21.5M | ||
| Q3 25 | $3.1M | $21.9M | ||
| Q2 25 | $12.9M | $19.4M | ||
| Q1 25 | $-154.0K | $18.1M | ||
| Q4 24 | $2.1M | $13.7M | ||
| Q3 24 | $117.9M | $-7.9M | ||
| Q2 24 | $-7.5M | $7.7M |
营业利润率IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 42.3% | ||
| Q3 25 | 3.2% | 43.0% | ||
| Q2 25 | -9.3% | 39.6% | ||
| Q1 25 | 8.0% | 37.7% | ||
| Q4 24 | 3.9% | 27.7% | ||
| Q3 24 | 10.6% | -15.4% | ||
| Q2 24 | -2.8% | 29.5% |
净利率IIIVORRF
| Q1 26 | — | 33.8% | ||
| Q4 25 | 0.9% | 33.1% | ||
| Q3 25 | 6.7% | 34.0% | ||
| Q2 25 | 24.8% | 31.2% | ||
| Q1 25 | -0.2% | 29.9% | ||
| Q4 24 | 3.9% | 22.1% | ||
| Q3 24 | 368.2% | -12.3% | ||
| Q2 24 | -16.3% | 23.3% |
每股收益（稀释后）IIIVORRF
| Q1 26 | — | $1.12 | ||
| Q4 25 | $0.02 | $1.11 | ||
| Q3 25 | $0.14 | $1.13 | ||
| Q2 25 | $0.50 | $1.01 | ||
| Q1 25 | $0.00 | $0.93 | ||
| Q4 24 | $0.08 | $0.35 | ||
| Q3 24 | $4.93 | $-0.41 | ||
| Q2 24 | $-0.32 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $161.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $603.2M |
| 总资产 | $595.9M | $5.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIIVORRF
| Q1 26 | — | $161.8M | ||
| Q4 25 | $37.5M | — | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $55.5M | — | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $86.5M | — | ||
| Q2 24 | $9.7M | — |
总债务IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — |
股东权益IIIVORRF
| Q1 26 | — | $603.2M | ||
| Q4 25 | $358.5M | $591.5M | ||
| Q3 25 | $389.6M | $571.9M | ||
| Q2 25 | $383.3M | $548.4M | ||
| Q1 25 | $385.2M | $532.9M | ||
| Q4 24 | $375.0M | $516.7M | ||
| Q3 24 | $379.7M | $516.2M | ||
| Q2 24 | $249.7M | $278.4M |
总资产IIIVORRF
| Q1 26 | — | $5.6B | ||
| Q4 25 | $595.9M | $5.5B | ||
| Q3 25 | $638.4M | $5.5B | ||
| Q2 25 | $623.3M | $5.4B | ||
| Q1 25 | $646.4M | $5.4B | ||
| Q4 24 | $726.2M | $5.4B | ||
| Q3 24 | $730.7M | $5.5B | ||
| Q2 24 | $861.7M | $3.2B |
负债/权益比IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | — |
| 自由现金流经营现金流 - 资本支出 | $13.8M | — |
| 自由现金流率自由现金流/营收 | 26.2% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | — |
8季度趋势，按日历期对齐
经营现金流IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | $14.1M | $74.7M | ||
| Q3 25 | $14.0M | $22.8M | ||
| Q2 25 | $7.4M | $24.5M | ||
| Q1 25 | $-27.1M | $11.0M | ||
| Q4 24 | $11.5M | $35.0M | ||
| Q3 24 | $15.1M | $7.5M | ||
| Q2 24 | $8.1M | $6.4M |
自由现金流IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | $13.8M | $70.5M | ||
| Q3 25 | $13.5M | $22.3M | ||
| Q2 25 | $6.8M | $23.7M | ||
| Q1 25 | $-27.6M | $8.6M | ||
| Q4 24 | $11.0M | $33.4M | ||
| Q3 24 | $14.6M | $7.1M | ||
| Q2 24 | $7.2M | $6.4M |
自由现金流率IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | 26.2% | 108.6% | ||
| Q3 25 | 29.5% | 34.7% | ||
| Q2 25 | 13.1% | 37.9% | ||
| Q1 25 | -43.8% | 14.3% | ||
| Q4 24 | 21.1% | 54.0% | ||
| Q3 24 | 45.6% | 11.1% | ||
| Q2 24 | 15.6% | 19.2% |
资本支出强度IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 6.5% | ||
| Q3 25 | 0.9% | 0.8% | ||
| Q2 25 | 1.0% | 1.3% | ||
| Q1 25 | 0.8% | 3.8% | ||
| Q4 24 | 0.9% | 2.6% | ||
| Q3 24 | 1.7% | 0.6% | ||
| Q2 24 | 1.9% | 0.1% |
现金转化率IIIVORRF
| Q1 26 | — | — | ||
| Q4 25 | 29.18× | 3.48× | ||
| Q3 25 | 4.52× | 1.04× | ||
| Q2 25 | 0.57× | 1.26× | ||
| Q1 25 | — | 0.61× | ||
| Q4 24 | 5.59× | 2.55× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | 0.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
ORRF
| Net Interest Income | $49.0M | 76% |
| Noninterest Income | $15.6M | 24% |
