vs
i3 Verticals, Inc.（IIIV）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是i3 Verticals, Inc.的1.2倍（$62.2M vs $52.7M），Ouster, Inc.同比增速更快（106.6% vs -14.6%），i3 Verticals, Inc.自由现金流更多（$13.8M vs $-37.2M），过去两年Ouster, Inc.的营收复合增速更高（54.8% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
IIIV vs OUST — 直观对比
营收规模更大
OUST
是对方的1.2倍
$52.7M
营收增速更快
OUST
高出121.2%
-14.6%
自由现金流更多
IIIV
多$51.0M
$-37.2M
两年增速更快
OUST
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $62.2M |
| 净利润 | $484.0K | — |
| 毛利率 | — | 60.2% |
| 营业利润率 | 3.1% | 1.5% |
| 净利率 | 0.9% | — |
| 营收同比 | -14.6% | 106.6% |
| 净利润同比 | -76.5% | — |
| 每股收益（稀释后） | $0.02 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVOUST
| Q4 25 | $52.7M | $62.2M | ||
| Q3 25 | $46.0M | $39.5M | ||
| Q2 25 | $51.9M | $35.0M | ||
| Q1 25 | $63.1M | $32.6M | ||
| Q4 24 | $52.2M | $30.1M | ||
| Q3 24 | $32.0M | $28.1M | ||
| Q2 24 | $46.2M | $27.0M | ||
| Q1 24 | $58.0M | $25.9M |
净利润IIIVOUST
| Q4 25 | $484.0K | — | ||
| Q3 25 | $3.1M | $-21.7M | ||
| Q2 25 | $12.9M | $-20.6M | ||
| Q1 25 | $-154.0K | $-22.0M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $117.9M | $-25.6M | ||
| Q2 24 | $-7.5M | $-23.9M | ||
| Q1 24 | $1.9M | $-23.8M |
毛利率IIIVOUST
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% | ||
| Q1 24 | — | 28.6% |
营业利润率IIIVOUST
| Q4 25 | 3.1% | 1.5% | ||
| Q3 25 | 3.2% | -61.4% | ||
| Q2 25 | -9.3% | -76.5% | ||
| Q1 25 | 8.0% | -73.0% | ||
| Q4 24 | 3.9% | -85.1% | ||
| Q3 24 | 10.6% | -98.0% | ||
| Q2 24 | -2.8% | -93.6% | ||
| Q1 24 | 3.4% | -99.5% |
净利率IIIVOUST
| Q4 25 | 0.9% | — | ||
| Q3 25 | 6.7% | -55.0% | ||
| Q2 25 | 24.8% | -58.8% | ||
| Q1 25 | -0.2% | -67.5% | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 368.2% | -91.1% | ||
| Q2 24 | -16.3% | -88.4% | ||
| Q1 24 | 3.2% | -91.9% |
每股收益（稀释后）IIIVOUST
| Q4 25 | $0.02 | $0.10 | ||
| Q3 25 | $0.14 | $-0.37 | ||
| Q2 25 | $0.50 | $-0.38 | ||
| Q1 25 | $0.00 | $-0.42 | ||
| Q4 24 | $0.08 | $-0.46 | ||
| Q3 24 | $4.93 | $-0.54 | ||
| Q2 24 | $-0.32 | $-0.53 | ||
| Q1 24 | $0.08 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $208.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $261.7M |
| 总资产 | $595.9M | $349.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIIVOUST
| Q4 25 | $37.5M | $208.6M | ||
| Q3 25 | $66.7M | $244.5M | ||
| Q2 25 | $55.5M | $226.5M | ||
| Q1 25 | $7.7M | $168.2M | ||
| Q4 24 | $85.6M | $172.0M | ||
| Q3 24 | $86.5M | $151.4M | ||
| Q2 24 | $9.7M | $184.2M | ||
| Q1 24 | $3.1M | $187.8M |
总债务IIIVOUST
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
股东权益IIIVOUST
| Q4 25 | $358.5M | $261.7M | ||
| Q3 25 | $389.6M | $247.4M | ||
| Q2 25 | $383.3M | $221.0M | ||
| Q1 25 | $385.2M | $167.9M | ||
| Q4 24 | $375.0M | $180.9M | ||
| Q3 24 | $379.7M | $171.7M | ||
| Q2 24 | $249.7M | $170.6M | ||
| Q1 24 | $249.3M | $167.2M |
总资产IIIVOUST
| Q4 25 | $595.9M | $349.5M | ||
| Q3 25 | $638.4M | $353.8M | ||
| Q2 25 | $623.3M | $321.8M | ||
| Q1 25 | $646.4M | $268.6M | ||
| Q4 24 | $726.2M | $276.1M | ||
| Q3 24 | $730.7M | $255.2M | ||
| Q2 24 | $861.7M | $309.9M | ||
| Q1 24 | $625.8M | $317.7M |
负债/权益比IIIVOUST
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $-37.2M |
| 自由现金流率自由现金流/营收 | 26.2% | -59.8% |
| 资本支出强度资本支出/营收 | 0.6% | 35.0% |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | $-64.8M |
8季度趋势，按日历期对齐
经营现金流IIIVOUST
| Q4 25 | $14.1M | $-15.4M | ||
| Q3 25 | $14.0M | $-18.3M | ||
| Q2 25 | $7.4M | $-1.3M | ||
| Q1 25 | $-27.1M | $-4.9M | ||
| Q4 24 | $11.5M | $-2.6M | ||
| Q3 24 | $15.1M | $-3.8M | ||
| Q2 24 | $8.1M | $-21.6M | ||
| Q1 24 | $10.7M | $-5.7M |
自由现金流IIIVOUST
| Q4 25 | $13.8M | $-37.2M | ||
| Q3 25 | $13.5M | $-20.0M | ||
| Q2 25 | $6.8M | $-2.2M | ||
| Q1 25 | $-27.6M | $-5.4M | ||
| Q4 24 | $11.0M | $-4.0M | ||
| Q3 24 | $14.6M | $-4.3M | ||
| Q2 24 | $7.2M | $-22.0M | ||
| Q1 24 | $9.9M | $-7.1M |
自由现金流率IIIVOUST
| Q4 25 | 26.2% | -59.8% | ||
| Q3 25 | 29.5% | -50.7% | ||
| Q2 25 | 13.1% | -6.3% | ||
| Q1 25 | -43.8% | -16.6% | ||
| Q4 24 | 21.1% | -13.3% | ||
| Q3 24 | 45.6% | -15.4% | ||
| Q2 24 | 15.6% | -81.5% | ||
| Q1 24 | 17.1% | -27.4% |
资本支出强度IIIVOUST
| Q4 25 | 0.6% | 35.0% | ||
| Q3 25 | 0.9% | 4.3% | ||
| Q2 25 | 1.0% | 2.5% | ||
| Q1 25 | 0.8% | 1.7% | ||
| Q4 24 | 0.9% | 4.8% | ||
| Q3 24 | 1.7% | 2.0% | ||
| Q2 24 | 1.9% | 1.3% | ||
| Q1 24 | 1.4% | 5.3% |
现金转化率IIIVOUST
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
OUST
暂无分部数据
