vs
i3 Verticals, Inc.（IIIV）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是i3 Verticals, Inc.的1.5倍（$81.3M vs $52.7M），i3 Verticals, Inc.净利率更高（0.9% vs -72.8%，领先73.8%），Planet Labs PBC同比增速更快（32.6% vs -14.6%），i3 Verticals, Inc.自由现金流更多（$13.8M vs $1.9M），过去两年Planet Labs PBC的营收复合增速更高（17.5% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
IIIV vs PL — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $81.3M |
| 净利润 | $484.0K | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | 3.1% | -22.6% |
| 净利率 | 0.9% | -72.8% |
| 营收同比 | -14.6% | 32.6% |
| 净利润同比 | -76.5% | -194.7% |
| 每股收益（稀释后） | $0.02 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.7M | $81.3M | ||
| Q3 25 | $46.0M | $73.4M | ||
| Q2 25 | $51.9M | $66.3M | ||
| Q1 25 | $63.1M | $61.6M | ||
| Q4 24 | $52.2M | $61.3M | ||
| Q3 24 | $32.0M | $61.1M | ||
| Q2 24 | $46.2M | $60.4M | ||
| Q1 24 | $58.0M | $58.9M |
| Q4 25 | $484.0K | $-59.2M | ||
| Q3 25 | $3.1M | $-22.6M | ||
| Q2 25 | $12.9M | $-12.6M | ||
| Q1 25 | $-154.0K | $-35.2M | ||
| Q4 24 | $2.1M | $-20.1M | ||
| Q3 24 | $117.9M | $-38.7M | ||
| Q2 24 | $-7.5M | $-29.3M | ||
| Q1 24 | $1.9M | $-30.1M |
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% | ||
| Q1 24 | — | 55.2% |
| Q4 25 | 3.1% | -22.6% | ||
| Q3 25 | 3.2% | -24.5% | ||
| Q2 25 | -9.3% | -34.4% | ||
| Q1 25 | 8.0% | -31.5% | ||
| Q4 24 | 3.9% | -36.9% | ||
| Q3 24 | 10.6% | -64.8% | ||
| Q2 24 | -2.8% | -57.2% | ||
| Q1 24 | 3.4% | -57.6% |
| Q4 25 | 0.9% | -72.8% | ||
| Q3 25 | 6.7% | -30.8% | ||
| Q2 25 | 24.8% | -19.1% | ||
| Q1 25 | -0.2% | -57.1% | ||
| Q4 24 | 3.9% | -32.8% | ||
| Q3 24 | 368.2% | -63.3% | ||
| Q2 24 | -16.3% | -48.5% | ||
| Q1 24 | 3.2% | -51.1% |
| Q4 25 | $0.02 | $-0.19 | ||
| Q3 25 | $0.14 | $-0.07 | ||
| Q2 25 | $0.50 | $-0.04 | ||
| Q1 25 | $0.00 | $-0.12 | ||
| Q4 24 | $0.08 | $-0.07 | ||
| Q3 24 | $4.93 | $-0.13 | ||
| Q2 24 | $-0.32 | $-0.10 | ||
| Q1 24 | $0.08 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $349.6M |
| 总资产 | $595.9M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $37.5M | $443.3M | ||
| Q3 25 | $66.7M | $181.1M | ||
| Q2 25 | $55.5M | $133.5M | ||
| Q1 25 | $7.7M | $118.0M | ||
| Q4 24 | $85.6M | $139.0M | ||
| Q3 24 | $86.5M | $148.3M | ||
| Q2 24 | $9.7M | $107.4M | ||
| Q1 24 | $3.1M | $83.9M |
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
| Q4 25 | $358.5M | $349.6M | ||
| Q3 25 | $389.6M | $435.7M | ||
| Q2 25 | $383.3M | $444.8M | ||
| Q1 25 | $385.2M | $441.3M | ||
| Q4 24 | $375.0M | $464.6M | ||
| Q3 24 | $379.7M | $473.2M | ||
| Q2 24 | $249.7M | $500.3M | ||
| Q1 24 | $249.3M | $518.0M |
| Q4 25 | $595.9M | $1.1B | ||
| Q3 25 | $638.4M | $696.4M | ||
| Q2 25 | $623.3M | $658.4M | ||
| Q1 25 | $646.4M | $633.8M | ||
| Q4 24 | $726.2M | $630.8M | ||
| Q3 24 | $730.7M | $658.4M | ||
| Q2 24 | $861.7M | $674.6M | ||
| Q1 24 | $625.8M | $702.0M |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $28.6M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $1.9M |
| 自由现金流率自由现金流/营收 | 26.2% | 2.3% |
| 资本支出强度资本支出/营收 | 0.6% | 32.9% |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | $40.7M |
8季度趋势，按日历期对齐
| Q4 25 | $14.1M | $28.6M | ||
| Q3 25 | $14.0M | $67.8M | ||
| Q2 25 | $7.4M | $17.3M | ||
| Q1 25 | $-27.1M | $-6.3M | ||
| Q4 24 | $11.5M | $4.1M | ||
| Q3 24 | $15.1M | $-7.9M | ||
| Q2 24 | $8.1M | $-4.3M | ||
| Q1 24 | $10.7M | $-6.8M |
| Q4 25 | $13.8M | $1.9M | ||
| Q3 25 | $13.5M | $47.5M | ||
| Q2 25 | $6.8M | $9.2M | ||
| Q1 25 | $-27.6M | $-17.9M | ||
| Q4 24 | $11.0M | $-3.6M | ||
| Q3 24 | $14.6M | $-23.0M | ||
| Q2 24 | $7.2M | $-14.2M | ||
| Q1 24 | $9.9M | $-15.7M |
| Q4 25 | 26.2% | 2.3% | ||
| Q3 25 | 29.5% | 64.7% | ||
| Q2 25 | 13.1% | 13.9% | ||
| Q1 25 | -43.8% | -29.1% | ||
| Q4 24 | 21.1% | -5.8% | ||
| Q3 24 | 45.6% | -37.6% | ||
| Q2 24 | 15.6% | -23.6% | ||
| Q1 24 | 17.1% | -26.7% |
| Q4 25 | 0.6% | 32.9% | ||
| Q3 25 | 0.9% | 27.6% | ||
| Q2 25 | 1.0% | 12.3% | ||
| Q1 25 | 0.8% | 18.9% | ||
| Q4 24 | 0.9% | 12.5% | ||
| Q3 24 | 1.7% | 24.8% | ||
| Q2 24 | 1.9% | 16.4% | ||
| Q1 24 | 1.4% | 15.1% |
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
