vs
i3 Verticals, Inc.（IIIV）与PROCEPT BioRobotics Corp（PRCT）财务数据对比。点击上方公司名可切换其他公司
PROCEPT BioRobotics Corp的季度营收约是i3 Verticals, Inc.的1.6倍（$83.1M vs $52.7M），i3 Verticals, Inc.净利率更高（0.9% vs -38.1%，领先39.0%），PROCEPT BioRobotics Corp同比增速更快（20.2% vs -14.6%），过去两年PROCEPT BioRobotics Corp的营收复合增速更高（24.8% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
PROCEPT BioRobotics是一家专注于研发和商业化泌尿外科手术机器人解决方案的医疗科技企业，其旗舰AquaBeam系统可为良性前列腺增生患者提供图像引导微创治疗，服务覆盖北美、欧洲等地区的医疗机构与患者。
IIIV vs PRCT — 直观对比
营收规模更大
PRCT
是对方的1.6倍
$52.7M
营收增速更快
PRCT
高出34.8%
-14.6%
净利率更高
IIIV
高出39.0%
-38.1%
两年增速更快
PRCT
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $83.1M |
| 净利润 | $484.0K | $-31.6M |
| 毛利率 | — | 64.9% |
| 营业利润率 | 3.1% | -4.1% |
| 净利率 | 0.9% | -38.1% |
| 营收同比 | -14.6% | 20.2% |
| 净利润同比 | -76.5% | -27.9% |
| 每股收益（稀释后） | $0.02 | $-0.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVPRCT
| Q1 26 | — | $83.1M | ||
| Q4 25 | $52.7M | $76.4M | ||
| Q3 25 | $46.0M | $83.3M | ||
| Q2 25 | $51.9M | $79.2M | ||
| Q1 25 | $63.1M | $69.2M | ||
| Q4 24 | $52.2M | $68.2M | ||
| Q3 24 | $32.0M | $58.4M | ||
| Q2 24 | $46.2M | $53.4M |
净利润IIIVPRCT
| Q1 26 | — | $-31.6M | ||
| Q4 25 | $484.0K | $-29.8M | ||
| Q3 25 | $3.1M | $-21.4M | ||
| Q2 25 | $12.9M | $-19.6M | ||
| Q1 25 | $-154.0K | $-24.7M | ||
| Q4 24 | $2.1M | $-18.9M | ||
| Q3 24 | $117.9M | $-21.0M | ||
| Q2 24 | $-7.5M | $-25.6M |
毛利率IIIVPRCT
| Q1 26 | — | 64.9% | ||
| Q4 25 | — | 60.6% | ||
| Q3 25 | — | 64.8% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 63.9% | ||
| Q4 24 | — | 64.0% | ||
| Q3 24 | — | 63.2% | ||
| Q2 24 | — | 59.0% |
营业利润率IIIVPRCT
| Q1 26 | — | -4.1% | ||
| Q4 25 | 3.1% | -40.6% | ||
| Q3 25 | 3.2% | -27.8% | ||
| Q2 25 | -9.3% | -28.0% | ||
| Q1 25 | 8.0% | -39.7% | ||
| Q4 24 | 3.9% | -28.9% | ||
| Q3 24 | 10.6% | -38.4% | ||
| Q2 24 | -2.8% | -50.3% |
净利率IIIVPRCT
| Q1 26 | — | -38.1% | ||
| Q4 25 | 0.9% | -39.1% | ||
| Q3 25 | 6.7% | -25.7% | ||
| Q2 25 | 24.8% | -24.7% | ||
| Q1 25 | -0.2% | -35.8% | ||
| Q4 24 | 3.9% | -27.6% | ||
| Q3 24 | 368.2% | -35.9% | ||
| Q2 24 | -16.3% | -48.0% |
每股收益（稀释后）IIIVPRCT
| Q1 26 | — | $-0.56 | ||
| Q4 25 | $0.02 | $-0.54 | ||
| Q3 25 | $0.14 | $-0.38 | ||
| Q2 25 | $0.50 | $-0.35 | ||
| Q1 25 | $0.00 | $-0.45 | ||
| Q4 24 | $0.08 | $-0.34 | ||
| Q3 24 | $4.93 | $-0.40 | ||
| Q2 24 | $-0.32 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $245.6M |
| 总债务越低越好 | — | $51.7M |
| 股东权益账面价值 | $358.5M | $347.7M |
| 总资产 | $595.9M | $487.1M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资IIIVPRCT
| Q1 26 | — | $245.6M | ||
| Q4 25 | $37.5M | $286.5M | ||
| Q3 25 | $66.7M | $294.3M | ||
| Q2 25 | $55.5M | $302.7M | ||
| Q1 25 | $7.7M | $316.2M | ||
| Q4 24 | $85.6M | $333.7M | ||
| Q3 24 | $86.5M | $196.8M | ||
| Q2 24 | $9.7M | $214.1M |
总债务IIIVPRCT
| Q1 26 | — | $51.7M | ||
| Q4 25 | — | $51.6M | ||
| Q3 25 | $0 | $51.6M | ||
| Q2 25 | $0 | $51.5M | ||
| Q1 25 | $12.0M | $51.5M | ||
| Q4 24 | $26.2M | $51.5M | ||
| Q3 24 | $26.2M | $51.4M | ||
| Q2 24 | $374.1M | $51.4M |
股东权益IIIVPRCT
| Q1 26 | — | $347.7M | ||
| Q4 25 | $358.5M | $365.9M | ||
| Q3 25 | $389.6M | $380.3M | ||
| Q2 25 | $383.3M | $385.8M | ||
| Q1 25 | $385.2M | $389.2M | ||
| Q4 24 | $375.0M | $402.2M | ||
| Q3 24 | $379.7M | $241.2M | ||
| Q2 24 | $249.7M | $251.8M |
总资产IIIVPRCT
| Q1 26 | — | $487.1M | ||
| Q4 25 | $595.9M | $508.1M | ||
| Q3 25 | $638.4M | $511.5M | ||
| Q2 25 | $623.3M | $513.1M | ||
| Q1 25 | $646.4M | $519.4M | ||
| Q4 24 | $726.2M | $534.0M | ||
| Q3 24 | $730.7M | $374.1M | ||
| Q2 24 | $861.7M | $374.4M |
负债/权益比IIIVPRCT
| Q1 26 | — | 0.15× | ||
| Q4 25 | — | 0.14× | ||
| Q3 25 | 0.00× | 0.14× | ||
| Q2 25 | 0.00× | 0.13× | ||
| Q1 25 | 0.03× | 0.13× | ||
| Q4 24 | 0.07× | 0.13× | ||
| Q3 24 | 0.07× | 0.21× | ||
| Q2 24 | 1.50× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | — |
| 自由现金流经营现金流 - 资本支出 | $13.8M | — |
| 自由现金流率自由现金流/营收 | 26.2% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | — |
8季度趋势，按日历期对齐
经营现金流IIIVPRCT
| Q1 26 | — | — | ||
| Q4 25 | $14.1M | $-10.3M | ||
| Q3 25 | $14.0M | $-6.6M | ||
| Q2 25 | $7.4M | $-15.0M | ||
| Q1 25 | $-27.1M | $-17.0M | ||
| Q4 24 | $11.5M | $-32.4M | ||
| Q3 24 | $15.1M | $-18.8M | ||
| Q2 24 | $8.1M | $-15.7M |
自由现金流IIIVPRCT
| Q1 26 | — | — | ||
| Q4 25 | $13.8M | $-12.2M | ||
| Q3 25 | $13.5M | $-9.5M | ||
| Q2 25 | $6.8M | $-17.8M | ||
| Q1 25 | $-27.6M | $-18.8M | ||
| Q4 24 | $11.0M | $-33.6M | ||
| Q3 24 | $14.6M | $-19.0M | ||
| Q2 24 | $7.2M | $-16.8M |
自由现金流率IIIVPRCT
| Q1 26 | — | — | ||
| Q4 25 | 26.2% | -15.9% | ||
| Q3 25 | 29.5% | -11.4% | ||
| Q2 25 | 13.1% | -22.5% | ||
| Q1 25 | -43.8% | -27.2% | ||
| Q4 24 | 21.1% | -49.2% | ||
| Q3 24 | 45.6% | -32.6% | ||
| Q2 24 | 15.6% | -31.4% |
资本支出强度IIIVPRCT
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 2.4% | ||
| Q3 25 | 0.9% | 3.4% | ||
| Q2 25 | 1.0% | 3.5% | ||
| Q1 25 | 0.8% | 2.7% | ||
| Q4 24 | 0.9% | 1.7% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 1.9% | 2.0% |
现金转化率IIIVPRCT
| Q1 26 | — | — | ||
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
PRCT
| Handpieces and other consumables | $43.0M | 52% |
| System sales and rentals | $23.4M | 28% |
| Other | $11.1M | 13% |
| Service | $5.6M | 7% |
