vs
i3 Verticals, Inc.（IIIV）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是READING INTERNATIONAL INC的1.0倍（$52.7M vs $50.3M），i3 Verticals, Inc.净利率更高（0.9% vs -5.1%，领先6.0%），READING INTERNATIONAL INC同比增速更快（-14.2% vs -14.6%），i3 Verticals, Inc.自由现金流更多（$13.8M vs $4.1M），过去两年READING INTERNATIONAL INC的营收复合增速更高（5.6% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
IIIV vs RDI — 直观对比
营收规模更大
IIIV
是对方的1.0倍
$50.3M
营收增速更快
RDI
高出0.4%
-14.6%
净利率更高
IIIV
高出6.0%
-5.1%
自由现金流更多
IIIV
多$9.7M
$4.1M
两年增速更快
RDI
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $50.3M |
| 净利润 | $484.0K | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | -1.9% |
| 净利率 | 0.9% | -5.1% |
| 营收同比 | -14.6% | -14.2% |
| 净利润同比 | -76.5% | -14.5% |
| 每股收益（稀释后） | $0.02 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVRDI
| Q4 25 | $52.7M | $50.3M | ||
| Q3 25 | $46.0M | $52.2M | ||
| Q2 25 | $51.9M | $60.4M | ||
| Q1 25 | $63.1M | $40.2M | ||
| Q4 24 | $52.2M | $58.6M | ||
| Q3 24 | $32.0M | $60.1M | ||
| Q2 24 | $46.2M | $46.8M | ||
| Q1 24 | $58.0M | $45.1M |
净利润IIIVRDI
| Q4 25 | $484.0K | $-2.6M | ||
| Q3 25 | $3.1M | $-4.2M | ||
| Q2 25 | $12.9M | $-2.7M | ||
| Q1 25 | $-154.0K | $-4.8M | ||
| Q4 24 | $2.1M | $-2.2M | ||
| Q3 24 | $117.9M | $-7.0M | ||
| Q2 24 | $-7.5M | $-12.8M | ||
| Q1 24 | $1.9M | $-13.2M |
营业利润率IIIVRDI
| Q4 25 | 3.1% | -1.9% | ||
| Q3 25 | 3.2% | -0.6% | ||
| Q2 25 | -9.3% | 4.8% | ||
| Q1 25 | 8.0% | -17.2% | ||
| Q4 24 | 3.9% | 2.6% | ||
| Q3 24 | 10.6% | -0.6% | ||
| Q2 24 | -2.8% | -16.4% | ||
| Q1 24 | 3.4% | -16.7% |
净利率IIIVRDI
| Q4 25 | 0.9% | -5.1% | ||
| Q3 25 | 6.7% | -8.0% | ||
| Q2 25 | 24.8% | -4.4% | ||
| Q1 25 | -0.2% | -11.8% | ||
| Q4 24 | 3.9% | -3.8% | ||
| Q3 24 | 368.2% | -11.7% | ||
| Q2 24 | -16.3% | -27.4% | ||
| Q1 24 | 3.2% | -29.4% |
每股收益（稀释后）IIIVRDI
| Q4 25 | $0.02 | $-0.11 | ||
| Q3 25 | $0.14 | $-0.18 | ||
| Q2 25 | $0.50 | $-0.12 | ||
| Q1 25 | $0.00 | $-0.21 | ||
| Q4 24 | $0.08 | $-0.11 | ||
| Q3 24 | $4.93 | $-0.31 | ||
| Q2 24 | $-0.32 | $-0.57 | ||
| Q1 24 | $0.08 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $358.5M | $-18.2M |
| 总资产 | $595.9M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIIVRDI
| Q4 25 | $37.5M | $10.5M | ||
| Q3 25 | $66.7M | $8.1M | ||
| Q2 25 | $55.5M | $9.1M | ||
| Q1 25 | $7.7M | $5.9M | ||
| Q4 24 | $85.6M | $12.4M | ||
| Q3 24 | $86.5M | $10.1M | ||
| Q2 24 | $9.7M | $9.3M | ||
| Q1 24 | $3.1M | $7.5M |
总债务IIIVRDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | $202.7M | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
股东权益IIIVRDI
| Q4 25 | $358.5M | $-18.2M | ||
| Q3 25 | $389.6M | $-12.1M | ||
| Q2 25 | $383.3M | $-7.7M | ||
| Q1 25 | $385.2M | $-8.1M | ||
| Q4 24 | $375.0M | $-4.4M | ||
| Q3 24 | $379.7M | $1.6M | ||
| Q2 24 | $249.7M | $6.5M | ||
| Q1 24 | $249.3M | $18.0M |
总资产IIIVRDI
| Q4 25 | $595.9M | $434.9M | ||
| Q3 25 | $638.4M | $435.2M | ||
| Q2 25 | $623.3M | $438.1M | ||
| Q1 25 | $646.4M | $441.0M | ||
| Q4 24 | $726.2M | $471.0M | ||
| Q3 24 | $730.7M | $495.7M | ||
| Q2 24 | $861.7M | $494.9M | ||
| Q1 24 | $625.8M | $494.9M |
负债/权益比IIIVRDI
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $4.1M |
| 自由现金流率自由现金流/营收 | 26.2% | 8.2% |
| 资本支出强度资本支出/营收 | 0.6% | 0.3% |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流IIIVRDI
| Q4 25 | $14.1M | $4.3M | ||
| Q3 25 | $14.0M | $295.0K | ||
| Q2 25 | $7.4M | $1.6M | ||
| Q1 25 | $-27.1M | $-7.7M | ||
| Q4 24 | $11.5M | $8.0M | ||
| Q3 24 | $15.1M | $1.3M | ||
| Q2 24 | $8.1M | $-10.4M | ||
| Q1 24 | $10.7M | $-2.8M |
自由现金流IIIVRDI
| Q4 25 | $13.8M | $4.1M | ||
| Q3 25 | $13.5M | $-246.0K | ||
| Q2 25 | $6.8M | $1.2M | ||
| Q1 25 | $-27.6M | $-8.0M | ||
| Q4 24 | $11.0M | $7.0M | ||
| Q3 24 | $14.6M | $-1.1M | ||
| Q2 24 | $7.2M | $-10.6M | ||
| Q1 24 | $9.9M | $-4.7M |
自由现金流率IIIVRDI
| Q4 25 | 26.2% | 8.2% | ||
| Q3 25 | 29.5% | -0.5% | ||
| Q2 25 | 13.1% | 1.9% | ||
| Q1 25 | -43.8% | -19.8% | ||
| Q4 24 | 21.1% | 12.0% | ||
| Q3 24 | 45.6% | -1.8% | ||
| Q2 24 | 15.6% | -22.7% | ||
| Q1 24 | 17.1% | -10.4% |
资本支出强度IIIVRDI
| Q4 25 | 0.6% | 0.3% | ||
| Q3 25 | 0.9% | 1.0% | ||
| Q2 25 | 1.0% | 0.6% | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | 0.9% | 1.7% | ||
| Q3 24 | 1.7% | 4.0% | ||
| Q2 24 | 1.9% | 0.5% | ||
| Q1 24 | 1.4% | 4.3% |
现金转化率IIIVRDI
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
