vs
i3 Verticals, Inc.（IIIV）与Strawberry Fields REIT, Inc.（STRW）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是Strawberry Fields REIT, Inc.的1.3倍（$52.7M vs $40.1M），Strawberry Fields REIT, Inc.净利率更高（5.0% vs 0.9%，领先4.1%），Strawberry Fields REIT, Inc.同比增速更快（31.5% vs -14.6%），过去两年Strawberry Fields REIT, Inc.的营收复合增速更高（20.0% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
Strawberry Fields REIT, Inc.是一家专注于医疗类不动产的房地产投资信托，核心资产包含专业护理机构、老年生活社区及医疗办公大楼，业务主要覆盖美国各地市场，为医疗服务商及养老运营主体提供物业支持。
IIIV vs STRW — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $40.1M |
| 净利润 | $484.0K | $2.0M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | 52.4% |
| 净利率 | 0.9% | 5.0% |
| 营收同比 | -14.6% | 31.5% |
| 净利润同比 | -76.5% | 37.6% |
| 每股收益（稀释后） | $0.02 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.7M | $40.1M | ||
| Q3 25 | $46.0M | $39.7M | ||
| Q2 25 | $51.9M | $37.9M | ||
| Q1 25 | $63.1M | $37.3M | ||
| Q4 24 | $52.2M | $30.5M | ||
| Q3 24 | $32.0M | $29.5M | ||
| Q2 24 | $46.2M | $29.3M | ||
| Q1 24 | $58.0M | $27.8M |
| Q4 25 | $484.0K | $2.0M | ||
| Q3 25 | $3.1M | $2.0M | ||
| Q2 25 | $12.9M | $2.0M | ||
| Q1 25 | $-154.0K | $1.6M | ||
| Q4 24 | $2.1M | $1.5M | ||
| Q3 24 | $117.9M | $944.0K | ||
| Q2 24 | $-7.5M | $938.0K | ||
| Q1 24 | $1.9M | $746.0K |
| Q4 25 | 3.1% | 52.4% | ||
| Q3 25 | 3.2% | 56.6% | ||
| Q2 25 | -9.3% | 54.5% | ||
| Q1 25 | 8.0% | 54.1% | ||
| Q4 24 | 3.9% | 51.5% | ||
| Q3 24 | 10.6% | 54.4% | ||
| Q2 24 | -2.8% | 52.3% | ||
| Q1 24 | 3.4% | 51.3% |
| Q4 25 | 0.9% | 5.0% | ||
| Q3 25 | 6.7% | 5.1% | ||
| Q2 25 | 24.8% | 5.2% | ||
| Q1 25 | -0.2% | 4.2% | ||
| Q4 24 | 3.9% | 4.8% | ||
| Q3 24 | 368.2% | 3.2% | ||
| Q2 24 | -16.3% | 3.2% | ||
| Q1 24 | 3.2% | 2.7% |
| Q4 25 | $0.02 | $0.15 | ||
| Q3 25 | $0.14 | $0.16 | ||
| Q2 25 | $0.50 | $0.16 | ||
| Q1 25 | $0.00 | $0.13 | ||
| Q4 24 | $0.08 | $0.17 | ||
| Q3 24 | $4.93 | $0.14 | ||
| Q2 24 | $-0.32 | $0.14 | ||
| Q1 24 | $0.08 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $31.8M |
| 总债务越低越好 | — | $794.7M |
| 股东权益账面价值 | $358.5M | $12.1M |
| 总资产 | $595.9M | $885.2M |
| 负债/权益比越低杠杆越低 | — | 65.64× |
8季度趋势，按日历期对齐
| Q4 25 | $37.5M | $31.8M | ||
| Q3 25 | $66.7M | $19.8M | ||
| Q2 25 | $55.5M | $96.3M | ||
| Q1 25 | $7.7M | $42.3M | ||
| Q4 24 | $85.6M | $48.4M | ||
| Q3 24 | $86.5M | $29.3M | ||
| Q2 24 | $9.7M | $16.1M | ||
| Q1 24 | $3.1M | $15.1M |
| Q4 25 | — | $794.7M | ||
| Q3 25 | $0 | $779.4M | ||
| Q2 25 | $0 | $794.1M | ||
| Q1 25 | $12.0M | $715.5M | ||
| Q4 24 | $26.2M | $673.9M | ||
| Q3 24 | $26.2M | $584.5M | ||
| Q2 24 | $374.1M | $555.0M | ||
| Q1 24 | $369.6M | $560.4M |
| Q4 25 | $358.5M | $12.1M | ||
| Q3 25 | $389.6M | $14.2M | ||
| Q2 25 | $383.3M | $15.5M | ||
| Q1 25 | $385.2M | $19.6M | ||
| Q4 24 | $375.0M | $18.2M | ||
| Q3 24 | $379.7M | $12.6M | ||
| Q2 24 | $249.7M | $7.4M | ||
| Q1 24 | $249.3M | $7.5M |
| Q4 25 | $595.9M | $885.2M | ||
| Q3 25 | $638.4M | $880.6M | ||
| Q2 25 | $623.3M | $897.3M | ||
| Q1 25 | $646.4M | $834.8M | ||
| Q4 24 | $726.2M | $787.6M | ||
| Q3 24 | $730.7M | $661.5M | ||
| Q2 24 | $861.7M | $635.9M | ||
| Q1 24 | $625.8M | $634.9M |
| Q4 25 | — | 65.64× | ||
| Q3 25 | 0.00× | 54.70× | ||
| Q2 25 | 0.00× | 51.26× | ||
| Q1 25 | 0.03× | 36.47× | ||
| Q4 24 | 0.07× | 37.09× | ||
| Q3 24 | 0.07× | 46.34× | ||
| Q2 24 | 1.50× | 74.61× | ||
| Q1 24 | 1.48× | 74.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $90.0M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | — |
| 自由现金流率自由现金流/营收 | 26.2% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 29.18× | 44.62× |
| 过去12个月自由现金流最近4个季度 | $6.5M | — |
8季度趋势，按日历期对齐
| Q4 25 | $14.1M | $90.0M | ||
| Q3 25 | $14.0M | $20.7M | ||
| Q2 25 | $7.4M | $29.8M | ||
| Q1 25 | $-27.1M | $19.0M | ||
| Q4 24 | $11.5M | $59.3M | ||
| Q3 24 | $15.1M | $11.8M | ||
| Q2 24 | $8.1M | $20.6M | ||
| Q1 24 | $10.7M | $2.1M |
| Q4 25 | $13.8M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $6.8M | — | ||
| Q1 25 | $-27.6M | — | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $9.9M | — |
| Q4 25 | 26.2% | — | ||
| Q3 25 | 29.5% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | -43.8% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | 17.1% | — |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.4% | — |
| Q4 25 | 29.18× | 44.62× | ||
| Q3 25 | 4.52× | 10.26× | ||
| Q2 25 | 0.57× | 15.24× | ||
| Q1 25 | — | 11.97× | ||
| Q4 24 | 5.59× | 40.44× | ||
| Q3 24 | 0.13× | 12.53× | ||
| Q2 24 | — | 21.93× | ||
| Q1 24 | 5.72× | 2.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
STRW
暂无分部数据
