vs
i3 Verticals, Inc.（IIIV）与SYPRIS SOLUTIONS INC（SYPR）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是SYPRIS SOLUTIONS INC的1.7倍（$52.7M vs $30.3M），i3 Verticals, Inc.净利率更高（0.9% vs -12.9%，领先13.8%），SYPRIS SOLUTIONS INC同比增速更快（-9.5% vs -14.6%），i3 Verticals, Inc.自由现金流更多（$13.8M vs $-1.5M），过去两年i3 Verticals, Inc.的营收复合增速更高（-4.7% vs -7.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
SYPRIS SOLUTIONS INC是美国的工程制造服务商，面向航空航天、国防、汽车、商用工业领域，提供定制化制造、性能测试及增值工程支持服务，满足全球企业客户关键任务系统及部件的相关需求。
IIIV vs SYPR — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $30.3M |
| 净利润 | $484.0K | $-3.9M |
| 毛利率 | — | 4.6% |
| 营业利润率 | 3.1% | -10.9% |
| 净利率 | 0.9% | -12.9% |
| 营收同比 | -14.6% | -9.5% |
| 净利润同比 | -76.5% | -2992.6% |
| 每股收益（稀释后） | $0.02 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.7M | $30.3M | ||
| Q3 25 | $46.0M | $28.7M | ||
| Q2 25 | $51.9M | $31.4M | ||
| Q1 25 | $63.1M | $29.5M | ||
| Q4 24 | $52.2M | $33.4M | ||
| Q3 24 | $32.0M | $35.7M | ||
| Q2 24 | $46.2M | $35.5M | ||
| Q1 24 | $58.0M | $35.6M |
| Q4 25 | $484.0K | $-3.9M | ||
| Q3 25 | $3.1M | $517.0K | ||
| Q2 25 | $12.9M | $-2.1M | ||
| Q1 25 | $-154.0K | $-899.0K | ||
| Q4 24 | $2.1M | $135.0K | ||
| Q3 24 | $117.9M | $390.0K | ||
| Q2 24 | $-7.5M | $16.0K | ||
| Q1 24 | $1.9M | $-2.2M |
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 8.1% |
| Q4 25 | 3.1% | -10.9% | ||
| Q3 25 | 3.2% | -6.1% | ||
| Q2 25 | -9.3% | -4.6% | ||
| Q1 25 | 8.0% | -0.4% | ||
| Q4 24 | 3.9% | 3.9% | ||
| Q3 24 | 10.6% | 4.8% | ||
| Q2 24 | -2.8% | 3.6% | ||
| Q1 24 | 3.4% | -3.9% |
| Q4 25 | 0.9% | -12.9% | ||
| Q3 25 | 6.7% | 1.8% | ||
| Q2 25 | 24.8% | -6.5% | ||
| Q1 25 | -0.2% | -3.0% | ||
| Q4 24 | 3.9% | 0.4% | ||
| Q3 24 | 368.2% | 1.1% | ||
| Q2 24 | -16.3% | 0.0% | ||
| Q1 24 | 3.2% | -6.2% |
| Q4 25 | $0.02 | $-0.17 | ||
| Q3 25 | $0.14 | $0.02 | ||
| Q2 25 | $0.50 | $-0.09 | ||
| Q1 25 | $0.00 | $-0.04 | ||
| Q4 24 | $0.08 | $0.00 | ||
| Q3 24 | $4.93 | $0.02 | ||
| Q2 24 | $-0.32 | $0.00 | ||
| Q1 24 | $0.08 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $17.8M |
| 总资产 | $595.9M | $107.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $37.5M | — | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $55.5M | — | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $86.5M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $3.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
| Q4 25 | $358.5M | $17.8M | ||
| Q3 25 | $389.6M | $20.0M | ||
| Q2 25 | $383.3M | $18.7M | ||
| Q1 25 | $385.2M | $19.0M | ||
| Q4 24 | $375.0M | $19.6M | ||
| Q3 24 | $379.7M | $18.2M | ||
| Q2 24 | $249.7M | $19.0M | ||
| Q1 24 | $249.3M | $20.8M |
| Q4 25 | $595.9M | $107.8M | ||
| Q3 25 | $638.4M | $112.5M | ||
| Q2 25 | $623.3M | $105.8M | ||
| Q1 25 | $646.4M | $110.2M | ||
| Q4 24 | $726.2M | $119.4M | ||
| Q3 24 | $730.7M | $121.6M | ||
| Q2 24 | $861.7M | $124.2M | ||
| Q1 24 | $625.8M | $129.0M |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $-1.5M |
| 自由现金流率自由现金流/营收 | 26.2% | -5.0% |
| 资本支出强度资本支出/营收 | 0.6% | 1.3% |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | $-6.5M |
8季度趋势，按日历期对齐
| Q4 25 | $14.1M | $-1.1M | ||
| Q3 25 | $14.0M | $-178.0K | ||
| Q2 25 | $7.4M | $1.1M | ||
| Q1 25 | $-27.1M | $-5.5M | ||
| Q4 24 | $11.5M | $2.3M | ||
| Q3 24 | $15.1M | $-4.8M | ||
| Q2 24 | $8.1M | $6.2M | ||
| Q1 24 | $10.7M | $-1.7M |
| Q4 25 | $13.8M | $-1.5M | ||
| Q3 25 | $13.5M | $-390.0K | ||
| Q2 25 | $6.8M | $941.0K | ||
| Q1 25 | $-27.6M | $-5.5M | ||
| Q4 24 | $11.0M | $1.9M | ||
| Q3 24 | $14.6M | $-4.9M | ||
| Q2 24 | $7.2M | $6.0M | ||
| Q1 24 | $9.9M | $-2.0M |
| Q4 25 | 26.2% | -5.0% | ||
| Q3 25 | 29.5% | -1.4% | ||
| Q2 25 | 13.1% | 3.0% | ||
| Q1 25 | -43.8% | -18.8% | ||
| Q4 24 | 21.1% | 5.7% | ||
| Q3 24 | 45.6% | -13.8% | ||
| Q2 24 | 15.6% | 16.8% | ||
| Q1 24 | 17.1% | -5.7% |
| Q4 25 | 0.6% | 1.3% | ||
| Q3 25 | 0.9% | 0.7% | ||
| Q2 25 | 1.0% | 0.5% | ||
| Q1 25 | 0.8% | 0.0% | ||
| Q4 24 | 0.9% | 1.2% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 1.9% | 0.5% | ||
| Q1 24 | 1.4% | 0.9% |
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | -0.34× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | 17.13× | ||
| Q3 24 | 0.13× | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | 5.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
