vs
牛津地产（IIPR）与Katapult Holdings, Inc.（KPLT）财务数据对比。点击上方公司名可切换其他公司
Katapult Holdings, Inc.的季度营收约是牛津地产的1.1倍（$73.9M vs $66.7M），牛津地产净利率更高（47.8% vs 26.8%，领先20.9%），Katapult Holdings, Inc.同比增速更快（17.3% vs -13.1%），过去两年Katapult Holdings, Inc.的营收复合增速更高（6.6% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Katapult Holdings, Inc.是一家总部位于美国的金融科技公司，为信用记录有限或无传统信用记录的消费者提供可负担的销售点租赁购买解决方案，与电子、家具、家居等多领域电商平台及实体零售商户合作，支持用户通过灵活付款计划获取所需商品。
IIPR vs KPLT — 直观对比
营收规模更大
KPLT
是对方的1.1倍
$66.7M
营收增速更快
KPLT
高出30.5%
-13.1%
净利率更高
IIPR
高出20.9%
26.8%
两年增速更快
KPLT
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $73.9M |
| 净利润 | $31.8M | $19.8M |
| 毛利率 | — | 15.6% |
| 营业利润率 | 47.8% | -1.4% |
| 净利率 | 47.8% | 26.8% |
| 营收同比 | -13.1% | 17.3% |
| 净利润同比 | -20.4% | 307.3% |
| 每股收益（稀释后） | $1.07 | $3.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRKPLT
| Q4 25 | $66.7M | $73.9M | ||
| Q3 25 | $64.7M | $74.0M | ||
| Q2 25 | $62.9M | $71.9M | ||
| Q1 25 | $71.7M | $71.9M | ||
| Q4 24 | $76.7M | $63.0M | ||
| Q3 24 | $76.5M | $60.3M | ||
| Q2 24 | $79.8M | $58.9M | ||
| Q1 24 | $75.5M | $65.1M |
净利润IIPRKPLT
| Q4 25 | $31.8M | $19.8M | ||
| Q3 25 | $29.3M | $-4.9M | ||
| Q2 25 | $26.0M | $-7.8M | ||
| Q1 25 | $31.1M | $-5.7M | ||
| Q4 24 | $40.0M | $-9.6M | ||
| Q3 24 | $40.2M | $-8.9M | ||
| Q2 24 | $42.0M | $-6.9M | ||
| Q1 24 | $39.4M | $-570.0K |
毛利率IIPRKPLT
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 19.7% | ||
| Q2 25 | — | 15.5% | ||
| Q1 25 | — | 19.9% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 16.9% | ||
| Q1 24 | — | 25.3% |
营业利润率IIPRKPLT
| Q4 25 | 47.8% | -1.4% | ||
| Q3 25 | 45.5% | 3.3% | ||
| Q2 25 | 45.9% | -2.0% | ||
| Q1 25 | 47.4% | -0.7% | ||
| Q4 24 | 54.7% | -7.7% | ||
| Q3 24 | 54.8% | -7.4% | ||
| Q2 24 | 53.1% | -4.5% | ||
| Q1 24 | 55.7% | 5.8% |
净利率IIPRKPLT
| Q4 25 | 47.8% | 26.8% | ||
| Q3 25 | 45.3% | -6.7% | ||
| Q2 25 | 41.4% | -10.9% | ||
| Q1 25 | 43.3% | -7.9% | ||
| Q4 24 | 52.2% | -15.2% | ||
| Q3 24 | 52.6% | -14.7% | ||
| Q2 24 | 52.6% | -11.7% | ||
| Q1 24 | 52.3% | -0.9% |
每股收益（稀释后）IIPRKPLT
| Q4 25 | $1.07 | $3.69 | ||
| Q3 25 | $0.97 | $-0.94 | ||
| Q2 25 | $0.86 | $-1.63 | ||
| Q1 25 | $1.03 | $-1.23 | ||
| Q4 24 | $1.35 | $-2.17 | ||
| Q3 24 | $1.37 | $-2.05 | ||
| Q2 24 | $1.44 | $-1.61 | ||
| Q1 24 | $1.36 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $22.4M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $-38.1M |
| 总资产 | $2.4B | $107.9M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资IIPRKPLT
| Q4 25 | $47.6M | $22.4M | ||
| Q3 25 | $41.9M | $3.4M | ||
| Q2 25 | $104.9M | $3.7M | ||
| Q1 25 | $133.3M | $6.0M | ||
| Q4 24 | $151.2M | $3.5M | ||
| Q3 24 | $172.4M | $25.9M | ||
| Q2 24 | $160.9M | $33.7M | ||
| Q1 24 | $173.5M | $31.2M |
总债务IIPRKPLT
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IIPRKPLT
| Q4 25 | $1.8B | $-38.1M | ||
| Q3 25 | $1.9B | $-58.4M | ||
| Q2 25 | $1.9B | $-54.1M | ||
| Q1 25 | $1.9B | $-51.7M | ||
| Q4 24 | $1.9B | $-46.8M | ||
| Q3 24 | $1.9B | $-40.3M | ||
| Q2 24 | $1.9B | $-32.9M | ||
| Q1 24 | $2.0B | $-27.5M |
总资产IIPRKPLT
| Q4 25 | $2.4B | $107.9M | ||
| Q3 25 | $2.3B | $85.9M | ||
| Q2 25 | $2.3B | $90.6M | ||
| Q1 25 | $2.4B | $88.5M | ||
| Q4 24 | $2.4B | $93.2M | ||
| Q3 24 | $2.4B | $92.0M | ||
| Q2 24 | $2.4B | $106.6M | ||
| Q1 24 | $2.4B | $106.6M |
负债/权益比IIPRKPLT
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $-11.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-12.0M |
| 自由现金流率自由现金流/营收 | — | -16.2% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 6.22× | -0.60× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRKPLT
| Q4 25 | $198.2M | $-11.9M | ||
| Q3 25 | $45.6M | $4.0M | ||
| Q2 25 | $48.4M | $-6.6M | ||
| Q1 25 | $54.2M | $3.4M | ||
| Q4 24 | $258.4M | $-32.6M | ||
| Q3 24 | $64.9M | $-5.4M | ||
| Q2 24 | $64.2M | $-628.0K | ||
| Q1 24 | $71.6M | $2.0M |
自由现金流IIPRKPLT
| Q4 25 | — | $-12.0M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $-32.6M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-653.0K | ||
| Q1 24 | — | — |
自由现金流率IIPRKPLT
| Q4 25 | — | -16.2% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | -51.8% | ||
| Q3 24 | — | -9.0% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | — |
资本支出强度IIPRKPLT
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率IIPRKPLT
| Q4 25 | 6.22× | -0.60× | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
