vs
牛津地产(IIPR)与LifeMD, Inc.(LFMD)财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是LifeMD, Inc.的1.1倍($66.7M vs $60.2M),牛津地产净利率更高(47.8% vs -6.3%,领先54.1%),LifeMD, Inc.同比增速更快(13.0% vs -13.1%),过去两年LifeMD, Inc.的营收复合增速更高(24.8% vs -6.0%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
SBI人寿保险有限公司是一家印度人寿保险公司,由印度国家银行(SBI)与法国金融机构法国巴黎保险集团合资成立,是印度寿险市场的知名从业机构,为当地民众提供各类人寿保险相关产品与服务。
IIPR vs LFMD — 直观对比
营收规模更大
IIPR
是对方的1.1倍
$60.2M
营收增速更快
LFMD
高出26.1%
-13.1%
净利率更高
IIPR
高出54.1%
-6.3%
两年增速更快
LFMD
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $60.2M |
| 净利润 | $31.8M | $-3.8M |
| 毛利率 | — | 87.7% |
| 营业利润率 | 47.8% | -3.3% |
| 净利率 | 47.8% | -6.3% |
| 营收同比 | -13.1% | 13.0% |
| 净利润同比 | -20.4% | 18.3% |
| 每股收益(稀释后) | $1.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
LFMD
| Q4 25 | $66.7M | — | ||
| Q3 25 | $64.7M | $60.2M | ||
| Q2 25 | $62.9M | $62.7M | ||
| Q1 25 | $71.7M | $64.1M | ||
| Q4 24 | $76.7M | — | ||
| Q3 24 | $76.5M | $53.3M | ||
| Q2 24 | $79.8M | $50.7M | ||
| Q1 24 | $75.5M | $44.1M |
净利润
IIPR
LFMD
| Q4 25 | $31.8M | — | ||
| Q3 25 | $29.3M | $-3.8M | ||
| Q2 25 | $26.0M | $-1.6M | ||
| Q1 25 | $31.1M | $-183.8K | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $40.2M | $-4.7M | ||
| Q2 24 | $42.0M | $-6.9M | ||
| Q1 24 | $39.4M | $-6.8M |
毛利率
IIPR
LFMD
| Q4 25 | — | — | ||
| Q3 25 | — | 87.7% | ||
| Q2 25 | — | 88.1% | ||
| Q1 25 | — | 86.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 90.6% | ||
| Q2 24 | — | 90.1% | ||
| Q1 24 | — | 89.6% |
营业利润率
IIPR
LFMD
| Q4 25 | 47.8% | — | ||
| Q3 25 | 45.5% | -3.3% | ||
| Q2 25 | 45.9% | -0.7% | ||
| Q1 25 | 47.4% | 1.5% | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 54.8% | -7.5% | ||
| Q2 24 | 53.1% | -12.4% | ||
| Q1 24 | 55.7% | -14.0% |
净利率
IIPR
LFMD
| Q4 25 | 47.8% | — | ||
| Q3 25 | 45.3% | -6.3% | ||
| Q2 25 | 41.4% | -2.6% | ||
| Q1 25 | 43.3% | -0.3% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 52.6% | -8.7% | ||
| Q2 24 | 52.6% | -13.6% | ||
| Q1 24 | 52.3% | -15.3% |
每股收益(稀释后)
IIPR
LFMD
| Q4 25 | $1.07 | — | ||
| Q3 25 | $0.97 | — | ||
| Q2 25 | $0.86 | $-0.05 | ||
| Q1 25 | $1.03 | $-0.02 | ||
| Q4 24 | $1.35 | — | ||
| Q3 24 | $1.37 | $-0.13 | ||
| Q2 24 | $1.44 | — | ||
| Q1 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | — |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $1.3M |
| 总资产 | $2.4B | $66.0M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
LFMD
| Q4 25 | $47.6M | — | ||
| Q3 25 | $41.9M | — | ||
| Q2 25 | $104.9M | $36.2M | ||
| Q1 25 | $133.3M | $34.4M | ||
| Q4 24 | $151.2M | — | ||
| Q3 24 | $172.4M | $37.6M | ||
| Q2 24 | $160.9M | $35.7M | ||
| Q1 24 | $173.5M | $35.1M |
总债务
IIPR
LFMD
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $15.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IIPR
LFMD
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | $1.3M | ||
| Q2 25 | $1.9B | $-1.8M | ||
| Q1 25 | $1.9B | $-2.3M | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.9B | $-7.7M | ||
| Q2 24 | $1.9B | $-4.2M | ||
| Q1 24 | $2.0B | $-845.3K |
总资产
IIPR
LFMD
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.3B | $66.0M | ||
| Q2 25 | $2.3B | $73.6M | ||
| Q1 25 | $2.4B | $73.6M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | $72.6M | ||
| Q2 24 | $2.4B | $63.8M | ||
| Q1 24 | $2.4B | $61.5M |
负债/权益比
IIPR
LFMD
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $-147.1K |
| 自由现金流经营现金流 - 资本支出 | — | $-944.4K |
| 自由现金流率自由现金流/营收 | — | -1.6% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $16.1M |
8季度趋势,按日历期对齐
经营现金流
IIPR
LFMD
| Q4 25 | $198.2M | — | ||
| Q3 25 | $45.6M | $-147.1K | ||
| Q2 25 | $48.4M | $8.6M | ||
| Q1 25 | $54.2M | $3.1M | ||
| Q4 24 | $258.4M | — | ||
| Q3 24 | $64.9M | $6.7M | ||
| Q2 24 | $64.2M | $4.5M | ||
| Q1 24 | $71.6M | $5.2M |
自由现金流
IIPR
LFMD
| Q4 25 | — | — | ||
| Q3 25 | — | $-944.4K | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $5.0M |
自由现金流率
IIPR
LFMD
| Q4 25 | — | — | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 11.4% |
资本支出强度
IIPR
LFMD
| Q4 25 | — | — | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 0.4% |
现金转化率
IIPR
LFMD
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |