vs
牛津地产(IIPR)与LINKBANCORP, Inc.(LNKB)财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是LINKBANCORP, Inc.的1.4倍($66.7M vs $46.0M),牛津地产净利率更高(47.8% vs 6.4%,领先41.4%),LINKBANCORP, Inc.同比增速更快(7.3% vs -13.1%),过去两年LINKBANCORP, Inc.的营收复合增速更高(6.6% vs -6.0%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
LINKBANCORP是一家总部位于美国的银行控股公司,主要为宾夕法尼亚州地区的个人消费者、小微企业和中型企业提供零售与商业银行服务,涵盖存款账户、贷款产品、财富管理解决方案及数字银行服务等核心业务。
IIPR vs LNKB — 直观对比
营收规模更大
IIPR
是对方的1.4倍
$46.0M
营收增速更快
LNKB
高出20.4%
-13.1%
净利率更高
IIPR
高出41.4%
6.4%
两年增速更快
LNKB
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $46.0M |
| 净利润 | $31.8M | $2.9M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | 8.5% |
| 净利率 | 47.8% | 6.4% |
| 营收同比 | -13.1% | 7.3% |
| 净利润同比 | -20.4% | -61.2% |
| 每股收益(稀释后) | $1.07 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
LNKB
| Q4 25 | $66.7M | $46.0M | ||
| Q3 25 | $64.7M | $44.8M | ||
| Q2 25 | $62.9M | $42.3M | ||
| Q1 25 | $71.7M | $53.4M | ||
| Q4 24 | $76.7M | $42.9M | ||
| Q3 24 | $76.5M | $42.9M | ||
| Q2 24 | $79.8M | $41.3M | ||
| Q1 24 | $75.5M | $40.5M |
净利润
IIPR
LNKB
| Q4 25 | $31.8M | $2.9M | ||
| Q3 25 | $29.3M | $7.8M | ||
| Q2 25 | $26.0M | $7.4M | ||
| Q1 25 | $31.1M | $15.3M | ||
| Q4 24 | $40.0M | $7.6M | ||
| Q3 24 | $40.2M | $7.1M | ||
| Q2 24 | $42.0M | $5.8M | ||
| Q1 24 | $39.4M | $5.7M |
营业利润率
IIPR
LNKB
| Q4 25 | 47.8% | 8.5% | ||
| Q3 25 | 45.5% | 22.3% | ||
| Q2 25 | 45.9% | 22.4% | ||
| Q1 25 | 47.4% | 36.0% | ||
| Q4 24 | 54.7% | 22.6% | ||
| Q3 24 | 54.8% | 21.3% | ||
| Q2 24 | 53.1% | 18.0% | ||
| Q1 24 | 55.7% | 18.1% |
净利率
IIPR
LNKB
| Q4 25 | 47.8% | 6.4% | ||
| Q3 25 | 45.3% | 17.5% | ||
| Q2 25 | 41.4% | 17.5% | ||
| Q1 25 | 43.3% | 28.7% | ||
| Q4 24 | 52.2% | 17.7% | ||
| Q3 24 | 52.6% | 16.5% | ||
| Q2 24 | 52.6% | 14.1% | ||
| Q1 24 | 52.3% | 14.1% |
每股收益(稀释后)
IIPR
LNKB
| Q4 25 | $1.07 | $0.08 | ||
| Q3 25 | $0.97 | $0.21 | ||
| Q2 25 | $0.86 | $0.20 | ||
| Q1 25 | $1.03 | $0.41 | ||
| Q4 24 | $1.35 | $0.21 | ||
| Q3 24 | $1.37 | $0.19 | ||
| Q2 24 | $1.44 | $0.16 | ||
| Q1 24 | $1.36 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $52.3M |
| 总债务越低越好 | $393.7M | $177.3M |
| 股东权益账面价值 | $1.8B | $306.4M |
| 总资产 | $2.4B | $3.1B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.58× |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
LNKB
| Q4 25 | $47.6M | $52.3M | ||
| Q3 25 | $41.9M | $194.2M | ||
| Q2 25 | $104.9M | $155.1M | ||
| Q1 25 | $133.3M | $220.2M | ||
| Q4 24 | $151.2M | $166.1M | ||
| Q3 24 | $172.4M | $191.2M | ||
| Q2 24 | $160.9M | $181.7M | ||
| Q1 24 | $173.5M | $172.3M |
总债务
IIPR
LNKB
| Q4 25 | $393.7M | $177.3M | ||
| Q3 25 | — | $102.3M | ||
| Q2 25 | — | $102.3M | ||
| Q1 25 | — | $102.7M | ||
| Q4 24 | — | $112.5M | ||
| Q3 24 | — | $102.4M | ||
| Q2 24 | — | $102.3M | ||
| Q1 24 | — | $102.2M |
股东权益
IIPR
LNKB
| Q4 25 | $1.8B | $306.4M | ||
| Q3 25 | $1.9B | $305.5M | ||
| Q2 25 | $1.9B | $298.0M | ||
| Q1 25 | $1.9B | $294.1M | ||
| Q4 24 | $1.9B | $280.2M | ||
| Q3 24 | $1.9B | $277.4M | ||
| Q2 24 | $1.9B | $271.4M | ||
| Q1 24 | $2.0B | $268.2M |
总资产
IIPR
LNKB
| Q4 25 | $2.4B | $3.1B | ||
| Q3 25 | $2.3B | $3.1B | ||
| Q2 25 | $2.3B | $2.9B | ||
| Q1 25 | $2.4B | $2.9B | ||
| Q4 24 | $2.4B | $2.9B | ||
| Q3 24 | $2.4B | $2.9B | ||
| Q2 24 | $2.4B | $2.9B | ||
| Q1 24 | $2.4B | $2.8B |
负债/权益比
IIPR
LNKB
| Q4 25 | 0.21× | 0.58× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | — | $23.8M |
| 自由现金流率自由现金流/营收 | — | 51.7% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 6.22× | 8.59× |
| 过去12个月自由现金流最近4个季度 | — | $55.3M |
8季度趋势,按日历期对齐
经营现金流
IIPR
LNKB
| Q4 25 | $198.2M | $25.3M | ||
| Q3 25 | $45.6M | $23.6M | ||
| Q2 25 | $48.4M | $6.3M | ||
| Q1 25 | $54.2M | $2.6M | ||
| Q4 24 | $258.4M | $25.4M | ||
| Q3 24 | $64.9M | $14.0M | ||
| Q2 24 | $64.2M | $6.4M | ||
| Q1 24 | $71.6M | $-771.0K |
自由现金流
IIPR
LNKB
| Q4 25 | — | $23.8M | ||
| Q3 25 | — | $23.2M | ||
| Q2 25 | — | $6.1M | ||
| Q1 25 | — | $2.2M | ||
| Q4 24 | — | $22.6M | ||
| Q3 24 | — | $13.1M | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $-1.2M |
自由现金流率
IIPR
LNKB
| Q4 25 | — | 51.7% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 14.5% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 52.6% | ||
| Q3 24 | — | 30.5% | ||
| Q2 24 | — | 15.3% | ||
| Q1 24 | — | -3.0% |
资本支出强度
IIPR
LNKB
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.1% |
现金转化率
IIPR
LNKB
| Q4 25 | 6.22× | 8.59× | ||
| Q3 25 | 1.56× | 3.01× | ||
| Q2 25 | 1.86× | 0.85× | ||
| Q1 25 | 1.75× | 0.17× | ||
| Q4 24 | 6.46× | 3.35× | ||
| Q3 24 | 1.61× | 1.97× | ||
| Q2 24 | 1.53× | 1.10× | ||
| Q1 24 | 1.82× | -0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图