vs
牛津地产（IIPR）与MARINE PRODUCTS CORP（MPX）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是MARINE PRODUCTS CORP的1.0倍（$66.7M vs $64.6M），牛津地产净利率更高（47.8% vs 3.7%，领先44.1%），MARINE PRODUCTS CORP同比增速更快（35.0% vs -13.1%），过去两年MARINE PRODUCTS CORP的营收复合增速更高（-3.5% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
IIPR vs MPX — 直观对比
营收规模更大
IIPR
是对方的1.0倍
$64.6M
营收增速更快
MPX
高出48.2%
-13.1%
净利率更高
IIPR
高出44.1%
3.7%
两年增速更快
MPX
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $64.6M |
| 净利润 | $31.8M | $2.4M |
| 毛利率 | — | 19.6% |
| 营业利润率 | 47.8% | 5.8% |
| 净利率 | 47.8% | 3.7% |
| 营收同比 | -13.1% | 35.0% |
| 净利润同比 | -20.4% | -44.6% |
| 每股收益（稀释后） | $1.07 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRMPX
| Q4 25 | $66.7M | $64.6M | ||
| Q3 25 | $64.7M | $53.1M | ||
| Q2 25 | $62.9M | $67.7M | ||
| Q1 25 | $71.7M | $59.0M | ||
| Q4 24 | $76.7M | $47.8M | ||
| Q3 24 | $76.5M | $49.9M | ||
| Q2 24 | $79.8M | $69.5M | ||
| Q1 24 | $75.5M | $69.3M |
净利润IIPRMPX
| Q4 25 | $31.8M | $2.4M | ||
| Q3 25 | $29.3M | $2.6M | ||
| Q2 25 | $26.0M | $4.2M | ||
| Q1 25 | $31.1M | $2.2M | ||
| Q4 24 | $40.0M | $4.3M | ||
| Q3 24 | $40.2M | $3.4M | ||
| Q2 24 | $42.0M | $5.6M | ||
| Q1 24 | $39.4M | $4.6M |
毛利率IIPRMPX
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
营业利润率IIPRMPX
| Q4 25 | 47.8% | 5.8% | ||
| Q3 25 | 45.5% | 5.4% | ||
| Q2 25 | 45.9% | 7.1% | ||
| Q1 25 | 47.4% | 4.4% | ||
| Q4 24 | 54.7% | 7.7% | ||
| Q3 24 | 54.8% | 7.2% | ||
| Q2 24 | 53.1% | 8.3% | ||
| Q1 24 | 55.7% | 7.6% |
净利率IIPRMPX
| Q4 25 | 47.8% | 3.7% | ||
| Q3 25 | 45.3% | 5.0% | ||
| Q2 25 | 41.4% | 6.1% | ||
| Q1 25 | 43.3% | 3.7% | ||
| Q4 24 | 52.2% | 8.9% | ||
| Q3 24 | 52.6% | 6.8% | ||
| Q2 24 | 52.6% | 8.0% | ||
| Q1 24 | 52.3% | 6.6% |
每股收益（稀释后）IIPRMPX
| Q4 25 | $1.07 | $0.07 | ||
| Q3 25 | $0.97 | $0.07 | ||
| Q2 25 | $0.86 | $0.12 | ||
| Q1 25 | $1.03 | $0.06 | ||
| Q4 24 | $1.35 | $0.13 | ||
| Q3 24 | $1.37 | $0.10 | ||
| Q2 24 | $1.44 | $0.14 | ||
| Q1 24 | $1.36 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | — |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $125.0M |
| 总资产 | $2.4B | $147.2M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资IIPRMPX
| Q4 25 | $47.6M | — | ||
| Q3 25 | $41.9M | — | ||
| Q2 25 | $104.9M | — | ||
| Q1 25 | $133.3M | — | ||
| Q4 24 | $151.2M | — | ||
| Q3 24 | $172.4M | — | ||
| Q2 24 | $160.9M | — | ||
| Q1 24 | $173.5M | — |
总债务IIPRMPX
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IIPRMPX
| Q4 25 | $1.8B | $125.0M | ||
| Q3 25 | $1.9B | $126.3M | ||
| Q2 25 | $1.9B | $127.2M | ||
| Q1 25 | $1.9B | $126.4M | ||
| Q4 24 | $1.9B | $129.0M | ||
| Q3 24 | $1.9B | $128.8M | ||
| Q2 24 | $1.9B | $129.3M | ||
| Q1 24 | $2.0B | $151.4M |
总资产IIPRMPX
| Q4 25 | $2.4B | $147.2M | ||
| Q3 25 | $2.3B | $179.5M | ||
| Q2 25 | $2.3B | $173.2M | ||
| Q1 25 | $2.4B | $182.9M | ||
| Q4 24 | $2.4B | $171.2M | ||
| Q3 24 | $2.4B | $176.3M | ||
| Q2 24 | $2.4B | $175.7M | ||
| Q1 24 | $2.4B | $204.0M |
负债/权益比IIPRMPX
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $4.7M |
| 自由现金流经营现金流 - 资本支出 | — | $4.1M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 6.22× | 2.00× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流IIPRMPX
| Q4 25 | $198.2M | $4.7M | ||
| Q3 25 | $45.6M | $2.6M | ||
| Q2 25 | $48.4M | $-1.6M | ||
| Q1 25 | $54.2M | $10.8M | ||
| Q4 24 | $258.4M | $4.6M | ||
| Q3 24 | $64.9M | $5.1M | ||
| Q2 24 | $64.2M | $3.8M | ||
| Q1 24 | $71.6M | $15.9M |
自由现金流IIPRMPX
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $15.0M |
自由现金流率IIPRMPX
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 21.7% |
资本支出强度IIPRMPX
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.3% |
现金转化率IIPRMPX
| Q4 25 | 6.22× | 2.00× | ||
| Q3 25 | 1.56× | 0.97× | ||
| Q2 25 | 1.86× | -0.39× | ||
| Q1 25 | 1.75× | 4.88× | ||
| Q4 24 | 6.46× | 1.09× | ||
| Q3 24 | 1.61× | 1.51× | ||
| Q2 24 | 1.53× | 0.68× | ||
| Q1 24 | 1.82× | 3.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
