vs
牛津地产（IIPR）与NATIONAL RESEARCH CORP（NRC）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是NATIONAL RESEARCH CORP的1.9倍（$66.7M vs $35.2M），牛津地产净利率更高（47.8% vs 5.1%，领先42.7%），NATIONAL RESEARCH CORP同比增速更快（-4.6% vs -13.1%），过去两年NATIONAL RESEARCH CORP的营收复合增速更高（-0.2% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
NRC Health（原国家研究公司）是一家美国医疗健康企业，1981年成立，总部位于内布拉斯加州林肯市。公司主要在美加两国提供医疗健康相关产品及订阅式解决方案，深耕区域医疗健康服务领域。
IIPR vs NRC — 直观对比
营收规模更大
IIPR
是对方的1.9倍
$35.2M
营收增速更快
NRC
高出8.5%
-13.1%
净利率更高
IIPR
高出42.7%
5.1%
两年增速更快
NRC
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $35.2M |
| 净利润 | $31.8M | $1.8M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | 13.3% |
| 净利率 | 47.8% | 5.1% |
| 营收同比 | -13.1% | -4.6% |
| 净利润同比 | -20.4% | -72.6% |
| 每股收益（稀释后） | $1.07 | $49.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRNRC
| Q4 25 | $66.7M | $35.2M | ||
| Q3 25 | $64.7M | $34.6M | ||
| Q2 25 | $62.9M | $34.0M | ||
| Q1 25 | $71.7M | $33.6M | ||
| Q4 24 | $76.7M | $36.9M | ||
| Q3 24 | $76.5M | $35.8M | ||
| Q2 24 | $79.8M | $35.0M | ||
| Q1 24 | $75.5M | $35.3M |
净利润IIPRNRC
| Q4 25 | $31.8M | $1.8M | ||
| Q3 25 | $29.3M | $4.1M | ||
| Q2 25 | $26.0M | $-106.0K | ||
| Q1 25 | $31.1M | $5.8M | ||
| Q4 24 | $40.0M | $6.6M | ||
| Q3 24 | $40.2M | $5.7M | ||
| Q2 24 | $42.0M | $6.2M | ||
| Q1 24 | $39.4M | $6.4M |
营业利润率IIPRNRC
| Q4 25 | 47.8% | 13.3% | ||
| Q3 25 | 45.5% | 22.4% | ||
| Q2 25 | 45.9% | 4.7% | ||
| Q1 25 | 47.4% | 25.6% | ||
| Q4 24 | 54.7% | 26.0% | ||
| Q3 24 | 54.8% | 22.3% | ||
| Q2 24 | 53.1% | 25.3% | ||
| Q1 24 | 55.7% | 24.8% |
净利率IIPRNRC
| Q4 25 | 47.8% | 5.1% | ||
| Q3 25 | 45.3% | 11.9% | ||
| Q2 25 | 41.4% | -0.3% | ||
| Q1 25 | 43.3% | 17.2% | ||
| Q4 24 | 52.2% | 17.8% | ||
| Q3 24 | 52.6% | 15.9% | ||
| Q2 24 | 52.6% | 17.6% | ||
| Q1 24 | 52.3% | 18.0% |
每股收益（稀释后）IIPRNRC
| Q4 25 | $1.07 | $49.58 | ||
| Q3 25 | $0.97 | $0.18 | ||
| Q2 25 | $0.86 | $-0.01 | ||
| Q1 25 | $1.03 | $0.25 | ||
| Q4 24 | $1.35 | $0.27 | ||
| Q3 24 | $1.37 | $0.24 | ||
| Q2 24 | $1.44 | $0.26 | ||
| Q1 24 | $1.36 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $4.1M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $14.0M |
| 总资产 | $2.4B | $134.9M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资IIPRNRC
| Q4 25 | $47.6M | $4.1M | ||
| Q3 25 | $41.9M | $2.2M | ||
| Q2 25 | $104.9M | $5.3M | ||
| Q1 25 | $133.3M | $2.5M | ||
| Q4 24 | $151.2M | $4.2M | ||
| Q3 24 | $172.4M | $3.5M | ||
| Q2 24 | $160.9M | $485.0K | ||
| Q1 24 | $173.5M | $1.7M |
总债务IIPRNRC
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $48.7M | ||
| Q2 24 | — | $33.3M | ||
| Q1 24 | — | $35.2M |
股东权益IIPRNRC
| Q4 25 | $1.8B | $14.0M | ||
| Q3 25 | $1.9B | $14.3M | ||
| Q2 25 | $1.9B | $21.3M | ||
| Q1 25 | $1.9B | $29.7M | ||
| Q4 24 | $1.9B | $31.3M | ||
| Q3 24 | $1.9B | $34.6M | ||
| Q2 24 | $1.9B | $40.2M | ||
| Q1 24 | $2.0B | $36.9M |
总资产IIPRNRC
| Q4 25 | $2.4B | $134.9M | ||
| Q3 25 | $2.3B | $135.7M | ||
| Q2 25 | $2.3B | $141.4M | ||
| Q1 25 | $2.4B | $135.2M | ||
| Q4 24 | $2.4B | $132.5M | ||
| Q3 24 | $2.4B | $131.8M | ||
| Q2 24 | $2.4B | $119.1M | ||
| Q1 24 | $2.4B | $120.9M |
负债/权益比IIPRNRC
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | — | 0.83× | ||
| Q1 24 | — | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $7.2M |
| 自由现金流经营现金流 - 资本支出 | — | $6.1M |
| 自由现金流率自由现金流/营收 | — | 17.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 6.22× | 3.99× |
| 过去12个月自由现金流最近4个季度 | — | $15.7M |
8季度趋势，按日历期对齐
经营现金流IIPRNRC
| Q4 25 | $198.2M | $7.2M | ||
| Q3 25 | $45.6M | $13.8M | ||
| Q2 25 | $48.4M | $-1.1M | ||
| Q1 25 | $54.2M | $6.6M | ||
| Q4 24 | $258.4M | $6.4M | ||
| Q3 24 | $64.9M | $9.4M | ||
| Q2 24 | $64.2M | $6.8M | ||
| Q1 24 | $71.6M | $12.0M |
自由现金流IIPRNRC
| Q4 25 | — | $6.1M | ||
| Q3 25 | — | $10.2M | ||
| Q2 25 | — | $-4.1M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | — | $1.5M | ||
| Q1 24 | — | $7.9M |
自由现金流率IIPRNRC
| Q4 25 | — | 17.2% | ||
| Q3 25 | — | 29.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 22.4% |
资本支出强度IIPRNRC
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 15.0% | ||
| Q1 24 | — | 11.7% |
现金转化率IIPRNRC
| Q4 25 | 6.22× | 3.99× | ||
| Q3 25 | 1.56× | 3.34× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | 1.15× | ||
| Q4 24 | 6.46× | 0.97× | ||
| Q3 24 | 1.61× | 1.66× | ||
| Q2 24 | 1.53× | 1.10× | ||
| Q1 24 | 1.82× | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
