vs
牛津地产（IIPR）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是牛津地产的1.4倍（$93.7M vs $66.7M），Ranpak Holdings Corp.同比增速更快（2.3% vs -13.1%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
IIPR vs PACK — 直观对比
营收规模更大
PACK
是对方的1.4倍
$66.7M
营收增速更快
PACK
高出15.4%
-13.1%
两年增速更快
PACK
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $93.7M |
| 净利润 | $31.8M | — |
| 毛利率 | — | 39.0% |
| 营业利润率 | 47.8% | -1.0% |
| 净利率 | 47.8% | — |
| 营收同比 | -13.1% | 2.3% |
| 净利润同比 | -20.4% | — |
| 每股收益（稀释后） | $1.07 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRPACK
| Q4 25 | $66.7M | $93.7M | ||
| Q3 25 | $64.7M | $83.6M | ||
| Q2 25 | $62.9M | $77.8M | ||
| Q1 25 | $71.7M | $77.6M | ||
| Q4 24 | $76.7M | $91.6M | ||
| Q3 24 | $76.5M | $78.6M | ||
| Q2 24 | $79.8M | $72.8M | ||
| Q1 24 | $75.5M | $72.5M |
净利润IIPRPACK
| Q4 25 | $31.8M | — | ||
| Q3 25 | $29.3M | $-10.4M | ||
| Q2 25 | $26.0M | $-7.5M | ||
| Q1 25 | $31.1M | $-10.9M | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $40.2M | $-8.1M | ||
| Q2 24 | $42.0M | $5.5M | ||
| Q1 24 | $39.4M | $-8.1M |
毛利率IIPRPACK
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
营业利润率IIPRPACK
| Q4 25 | 47.8% | -1.0% | ||
| Q3 25 | 45.5% | -6.8% | ||
| Q2 25 | 45.9% | -12.5% | ||
| Q1 25 | 47.4% | -10.3% | ||
| Q4 24 | 54.7% | 1.5% | ||
| Q3 24 | 54.8% | -5.3% | ||
| Q2 24 | 53.1% | -7.1% | ||
| Q1 24 | 55.7% | -6.6% |
净利率IIPRPACK
| Q4 25 | 47.8% | — | ||
| Q3 25 | 45.3% | -12.4% | ||
| Q2 25 | 41.4% | -9.6% | ||
| Q1 25 | 43.3% | -14.0% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 52.6% | -10.3% | ||
| Q2 24 | 52.6% | 7.6% | ||
| Q1 24 | 52.3% | -11.2% |
每股收益（稀释后）IIPRPACK
| Q4 25 | $1.07 | $-0.11 | ||
| Q3 25 | $0.97 | $-0.12 | ||
| Q2 25 | $0.86 | $-0.09 | ||
| Q1 25 | $1.03 | $-0.13 | ||
| Q4 24 | $1.35 | $-0.13 | ||
| Q3 24 | $1.37 | $-0.10 | ||
| Q2 24 | $1.44 | $0.07 | ||
| Q1 24 | $1.36 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $63.0M |
| 总债务越低越好 | $393.7M | $401.9M |
| 股东权益账面价值 | $1.8B | $534.9M |
| 总资产 | $2.4B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资IIPRPACK
| Q4 25 | $47.6M | $63.0M | ||
| Q3 25 | $41.9M | $49.9M | ||
| Q2 25 | $104.9M | $49.2M | ||
| Q1 25 | $133.3M | $65.5M | ||
| Q4 24 | $151.2M | $76.1M | ||
| Q3 24 | $172.4M | $69.5M | ||
| Q2 24 | $160.9M | $65.1M | ||
| Q1 24 | $173.5M | $55.1M |
总债务IIPRPACK
| Q4 25 | $393.7M | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
股东权益IIPRPACK
| Q4 25 | $1.8B | $534.9M | ||
| Q3 25 | $1.9B | $537.8M | ||
| Q2 25 | $1.9B | $539.0M | ||
| Q1 25 | $1.9B | $544.1M | ||
| Q4 24 | $1.9B | $548.1M | ||
| Q3 24 | $1.9B | $564.3M | ||
| Q2 24 | $1.9B | $566.2M | ||
| Q1 24 | $2.0B | $560.0M |
总资产IIPRPACK
| Q4 25 | $2.4B | $1.1B | ||
| Q3 25 | $2.3B | $1.1B | ||
| Q2 25 | $2.3B | $1.1B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.4B | $1.1B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.4B | $1.1B | ||
| Q1 24 | $2.4B | $1.1B |
负债/权益比IIPRPACK
| Q4 25 | 0.21× | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRPACK
| Q4 25 | $198.2M | $19.5M | ||
| Q3 25 | $45.6M | $8.5M | ||
| Q2 25 | $48.4M | $-3.6M | ||
| Q1 25 | $54.2M | $-1.3M | ||
| Q4 24 | $258.4M | $6.5M | ||
| Q3 24 | $64.9M | $10.1M | ||
| Q2 24 | $64.2M | $19.6M | ||
| Q1 24 | $71.6M | $5.2M |
现金转化率IIPRPACK
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | 3.56× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
