vs
牛津地产（IIPR）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是牛津地产的1.1倍（$75.5M vs $66.7M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -13.1%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
IIPR vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.1倍
$66.7M
营收增速更快
PBYI
高出40.9%
-13.1%
两年增速更快
PBYI
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $75.5M |
| 净利润 | $31.8M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | 47.8% | 22.7% |
| 净利率 | 47.8% | — |
| 营收同比 | -13.1% | 27.7% |
| 净利润同比 | -20.4% | — |
| 每股收益（稀释后） | $1.07 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRPBYI
| Q4 25 | $66.7M | $75.5M | ||
| Q3 25 | $64.7M | $54.5M | ||
| Q2 25 | $62.9M | $52.4M | ||
| Q1 25 | $71.7M | $46.0M | ||
| Q4 24 | $76.7M | $59.1M | ||
| Q3 24 | $76.5M | $80.5M | ||
| Q2 24 | $79.8M | $47.1M | ||
| Q1 24 | $75.5M | $43.8M |
净利润IIPRPBYI
| Q4 25 | $31.8M | — | ||
| Q3 25 | $29.3M | $8.8M | ||
| Q2 25 | $26.0M | $5.9M | ||
| Q1 25 | $31.1M | $3.0M | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $40.2M | $20.3M | ||
| Q2 24 | $42.0M | $-4.5M | ||
| Q1 24 | $39.4M | $-4.8M |
毛利率IIPRPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率IIPRPBYI
| Q4 25 | 47.8% | 22.7% | ||
| Q3 25 | 45.5% | 17.6% | ||
| Q2 25 | 45.9% | 12.7% | ||
| Q1 25 | 47.4% | 8.7% | ||
| Q4 24 | 54.7% | 22.6% | ||
| Q3 24 | 54.8% | 27.4% | ||
| Q2 24 | 53.1% | -4.6% | ||
| Q1 24 | 55.7% | -5.3% |
净利率IIPRPBYI
| Q4 25 | 47.8% | — | ||
| Q3 25 | 45.3% | 16.2% | ||
| Q2 25 | 41.4% | 11.2% | ||
| Q1 25 | 43.3% | 6.5% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 52.6% | 25.2% | ||
| Q2 24 | 52.6% | -9.6% | ||
| Q1 24 | 52.3% | -11.0% |
每股收益（稀释后）IIPRPBYI
| Q4 25 | $1.07 | $0.26 | ||
| Q3 25 | $0.97 | $0.17 | ||
| Q2 25 | $0.86 | $0.12 | ||
| Q1 25 | $1.03 | $0.06 | ||
| Q4 24 | $1.35 | $0.40 | ||
| Q3 24 | $1.37 | $0.41 | ||
| Q2 24 | $1.44 | $-0.09 | ||
| Q1 24 | $1.36 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $97.5M |
| 总债务越低越好 | $393.7M | $22.7M |
| 股东权益账面价值 | $1.8B | $130.3M |
| 总资产 | $2.4B | $216.3M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资IIPRPBYI
| Q4 25 | $47.6M | $97.5M | ||
| Q3 25 | $41.9M | $94.4M | ||
| Q2 25 | $104.9M | $96.0M | ||
| Q1 25 | $133.3M | $93.2M | ||
| Q4 24 | $151.2M | $101.0M | ||
| Q3 24 | $172.4M | $96.7M | ||
| Q2 24 | $160.9M | $96.8M | ||
| Q1 24 | $173.5M | $107.2M |
总债务IIPRPBYI
| Q4 25 | $393.7M | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益IIPRPBYI
| Q4 25 | $1.8B | $130.3M | ||
| Q3 25 | $1.9B | $115.3M | ||
| Q2 25 | $1.9B | $104.7M | ||
| Q1 25 | $1.9B | $97.1M | ||
| Q4 24 | $1.9B | $92.1M | ||
| Q3 24 | $1.9B | $71.1M | ||
| Q2 24 | $1.9B | $48.5M | ||
| Q1 24 | $2.0B | $51.0M |
总资产IIPRPBYI
| Q4 25 | $2.4B | $216.3M | ||
| Q3 25 | $2.3B | $202.9M | ||
| Q2 25 | $2.3B | $194.9M | ||
| Q1 25 | $2.4B | $196.2M | ||
| Q4 24 | $2.4B | $213.3M | ||
| Q3 24 | $2.4B | $220.7M | ||
| Q2 24 | $2.4B | $205.0M | ||
| Q1 24 | $2.4B | $214.1M |
负债/权益比IIPRPBYI
| Q4 25 | 0.21× | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流IIPRPBYI
| Q4 25 | $198.2M | $14.4M | ||
| Q3 25 | $45.6M | $9.7M | ||
| Q2 25 | $48.4M | $14.1M | ||
| Q1 25 | $54.2M | $3.6M | ||
| Q4 24 | $258.4M | $15.6M | ||
| Q3 24 | $64.9M | $11.0M | ||
| Q2 24 | $64.2M | $1.0M | ||
| Q1 24 | $71.6M | $11.2M |
自由现金流IIPRPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率IIPRPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度IIPRPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率IIPRPBYI
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | 1.10× | ||
| Q2 25 | 1.86× | 2.41× | ||
| Q1 25 | 1.75× | 1.21× | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | 0.54× | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
