vs
牛津地产(IIPR)与Reservoir Media, Inc.(RSVR)财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Reservoir Media, Inc.的1.5倍($66.7M vs $45.6M),牛津地产净利率更高(47.8% vs 4.8%,领先42.9%),Reservoir Media, Inc.同比增速更快(7.7% vs -13.1%),过去两年Reservoir Media, Inc.的营收复合增速更高(7.9% vs -6.0%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Reservoir Media是全球领先的独立音乐版权管理企业,拥有并管理海量录音、音乐出版及邻接权版权库,合作各流派知名词曲作者、歌手与制作人,为流媒体平台、影视制作、广告、现场演出等场景提供版权授权服务,业务覆盖北美、欧洲、亚太等主要市场。
IIPR vs RSVR — 直观对比
营收规模更大
IIPR
是对方的1.5倍
$45.6M
营收增速更快
RSVR
高出20.9%
-13.1%
净利率更高
IIPR
高出42.9%
4.8%
两年增速更快
RSVR
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $45.6M |
| 净利润 | $31.8M | $2.2M |
| 毛利率 | — | 64.5% |
| 营业利润率 | 47.8% | 22.7% |
| 净利率 | 47.8% | 4.8% |
| 营收同比 | -13.1% | 7.7% |
| 净利润同比 | -20.4% | -58.1% |
| 每股收益(稀释后) | $1.07 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
RSVR
| Q4 25 | $66.7M | $45.6M | ||
| Q3 25 | $64.7M | $45.4M | ||
| Q2 25 | $62.9M | $37.2M | ||
| Q1 25 | $71.7M | $41.4M | ||
| Q4 24 | $76.7M | $42.3M | ||
| Q3 24 | $76.5M | $40.7M | ||
| Q2 24 | $79.8M | $34.3M | ||
| Q1 24 | $75.5M | $39.1M |
净利润
IIPR
RSVR
| Q4 25 | $31.8M | $2.2M | ||
| Q3 25 | $29.3M | $2.3M | ||
| Q2 25 | $26.0M | $-555.7K | ||
| Q1 25 | $31.1M | $2.7M | ||
| Q4 24 | $40.0M | $5.2M | ||
| Q3 24 | $40.2M | $185.0K | ||
| Q2 24 | $42.0M | $-346.7K | ||
| Q1 24 | $39.4M | $2.8M |
毛利率
IIPR
RSVR
| Q4 25 | — | 64.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 64.5% | ||
| Q1 25 | — | 65.6% | ||
| Q4 24 | — | 64.4% | ||
| Q3 24 | — | 63.5% | ||
| Q2 24 | — | 61.3% | ||
| Q1 24 | — | 63.4% |
营业利润率
IIPR
RSVR
| Q4 25 | 47.8% | 22.7% | ||
| Q3 25 | 45.5% | 23.5% | ||
| Q2 25 | 45.9% | 14.7% | ||
| Q1 25 | 47.4% | 25.2% | ||
| Q4 24 | 54.7% | 22.6% | ||
| Q3 24 | 54.8% | 24.9% | ||
| Q2 24 | 53.1% | 14.5% | ||
| Q1 24 | 55.7% | 22.4% |
净利率
IIPR
RSVR
| Q4 25 | 47.8% | 4.8% | ||
| Q3 25 | 45.3% | 5.0% | ||
| Q2 25 | 41.4% | -1.5% | ||
| Q1 25 | 43.3% | 6.4% | ||
| Q4 24 | 52.2% | 12.4% | ||
| Q3 24 | 52.6% | 0.5% | ||
| Q2 24 | 52.6% | -1.0% | ||
| Q1 24 | 52.3% | 7.1% |
每股收益(稀释后)
IIPR
RSVR
| Q4 25 | $1.07 | $0.03 | ||
| Q3 25 | $0.97 | $0.03 | ||
| Q2 25 | $0.86 | $-0.01 | ||
| Q1 25 | $1.03 | — | ||
| Q4 24 | $1.35 | $0.08 | ||
| Q3 24 | $1.37 | — | ||
| Q2 24 | $1.44 | $-0.01 | ||
| Q1 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $20.6M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $373.6M |
| 总资产 | $2.4B | $941.9M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
RSVR
| Q4 25 | $47.6M | $20.6M | ||
| Q3 25 | $41.9M | $27.9M | ||
| Q2 25 | $104.9M | $14.9M | ||
| Q1 25 | $133.3M | $21.4M | ||
| Q4 24 | $151.2M | $17.8M | ||
| Q3 24 | $172.4M | $21.1M | ||
| Q2 24 | $160.9M | $16.4M | ||
| Q1 24 | $173.5M | $18.1M |
总债务
IIPR
RSVR
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IIPR
RSVR
| Q4 25 | $1.8B | $373.6M | ||
| Q3 25 | $1.9B | $370.9M | ||
| Q2 25 | $1.9B | $368.9M | ||
| Q1 25 | $1.9B | $364.9M | ||
| Q4 24 | $1.9B | $359.5M | ||
| Q3 24 | $1.9B | $357.9M | ||
| Q2 24 | $1.9B | $353.0M | ||
| Q1 24 | $2.0B | $353.0M |
总资产
IIPR
RSVR
| Q4 25 | $2.4B | $941.9M | ||
| Q3 25 | $2.3B | $903.5M | ||
| Q2 25 | $2.3B | $857.0M | ||
| Q1 25 | $2.4B | $865.1M | ||
| Q4 24 | $2.4B | $832.4M | ||
| Q3 24 | $2.4B | $778.2M | ||
| Q2 24 | $2.4B | $768.2M | ||
| Q1 24 | $2.4B | $783.5M |
负债/权益比
IIPR
RSVR
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $12.9M |
| 自由现金流经营现金流 - 资本支出 | — | $12.8M |
| 自由现金流率自由现金流/营收 | — | 28.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 6.22× | 5.89× |
| 过去12个月自由现金流最近4个季度 | — | $50.1M |
8季度趋势,按日历期对齐
经营现金流
IIPR
RSVR
| Q4 25 | $198.2M | $12.9M | ||
| Q3 25 | $45.6M | $19.3M | ||
| Q2 25 | $48.4M | $6.0M | ||
| Q1 25 | $54.2M | $12.2M | ||
| Q4 24 | $258.4M | $11.2M | ||
| Q3 24 | $64.9M | $13.3M | ||
| Q2 24 | $64.2M | $8.6M | ||
| Q1 24 | $71.6M | $13.8M |
自由现金流
IIPR
RSVR
| Q4 25 | — | $12.8M | ||
| Q3 25 | — | $19.2M | ||
| Q2 25 | — | $6.0M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | — | $13.3M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $13.8M |
自由现金流率
IIPR
RSVR
| Q4 25 | — | 28.1% | ||
| Q3 25 | — | 42.2% | ||
| Q2 25 | — | 16.1% | ||
| Q1 25 | — | 29.3% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 32.7% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 35.2% |
资本支出强度
IIPR
RSVR
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率
IIPR
RSVR
| Q4 25 | 6.22× | 5.89× | ||
| Q3 25 | 1.56× | 8.54× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | 4.56× | ||
| Q4 24 | 6.46× | 2.14× | ||
| Q3 24 | 1.61× | 71.97× | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | 4.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
RSVR
| Other | $18.9M | 42% |
| Recorded Music Segment | $12.9M | 28% |
| Performance | $6.2M | 14% |
| Synchronization | $4.6M | 10% |
| Physical | $1.9M | 4% |
| Neighboring Rights | $1.1M | 3% |